Earnings Estimates

Earnings Estimates

Analyst Ratings

Mean Recommendation:

2.70

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 5.97
FY0 End Date: 12/1/19
Ind. Annual Div: 0.30
Hist (5 Yr) Growth %: 11.19
Yield (%): 1.52

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 4.75 5.10 4.41 4.75 2 -- -- --
Annual 12/1/21 4.93 5.56 4.44 4.95 10 2 3 -1.95
Annual 12/1/20 4.81 5.38 4.20 4.88 10 2 3 -2.07
Quarterly 3/1/20 1.18 1.33 1.02 1.16 10 2 3 -2.00
Quarterly 6/1/20 1.20 1.34 1.02 1.22 10 1 3 -0.56
Quarterly 9/1/20 1.21 1.36 1.05 1.23 10 2 3 -2.15
Quarterly 12/1/20 1.23 1.36 1.12 1.25 10 1 3 -3.77

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 5.97 5.64 5.92
Annual 12/1/18 4.66 4.57 1.88
Annual 12/1/17 3.16 3.01 4.88
Quarterly 12/1/19 1.37 1.04 32.20
Quarterly 9/1/19 2.54 0.99 157.20
Quarterly 6/1/19 1.09 0.95 14.30
Quarterly 3/1/19 0.97 0.92 5.08

Reference Information - Book Value Per Share

Last Actual (FY0): 50.16
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 44.18 55.99 35.98 37.92 5 1 1 0.56
Annual 12/1/20 40.04 50.94 32.67 33.63 5 1 1 0.64
Quarterly 3/1/20 38.66 47.10 30.29 38.62 4 1 1 0.97
Quarterly 6/1/20 39.80 48.37 31.30 39.76 4 1 1 0.89
Quarterly 9/1/20 40.94 49.63 32.34 40.89 4 1 1 0.83
Quarterly 12/1/20 41.88 50.94 33.11 41.73 4 1 1 0.77

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 50.16 32.55 54.10
Annual 12/1/18 26.55 28.05 -5.34
Annual 12/1/17 31.91 26.66 19.66
Quarterly 12/1/19 50.16 40.10 25.09
Quarterly 9/1/19 45.35 37.68 20.34
Quarterly 6/1/19 38.46 30.93 24.33
Quarterly 3/1/19 32.38 29.10 11.27

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 0.36 0.36 0.36 0.36 2 -- -- --
Annual 12/1/21 0.35 0.37 0.34 0.34 5 1 -- 1.17
Annual 12/1/20 0.32 0.34 0.32 0.32 5 -- -- --
Quarterly 3/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 6/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 9/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 12/1/20 0.34 0.34 0.34 0.34 1 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -- 0.30 -100.00
Annual 12/1/18 0.28 0.28 --
Annual 12/1/17 0.26 0.26 --
Quarterly 12/1/19 -- 0.31 -100.00
Quarterly 9/1/19 -- -- --
Quarterly 6/1/19 -- -- --
Quarterly 3/1/19 -- -- --

Reference Information - EBIT

Last Actual (FY0): 739.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 549.24 549.24 549.24 549.24 1 -- -- --
Annual 12/1/21 505.57 551.00 415.14 550.56 3 -- 1 -11.45
Annual 12/1/20 494.95 557.27 386.58 541.00 3 -- 1 -11.78
Quarterly 3/1/20 93.57 93.57 93.57 93.57 1 -- -- --
Quarterly 6/1/20 93.73 93.73 93.73 93.73 1 -- -- --
Quarterly 9/1/20 96.46 96.46 96.46 96.46 1 -- -- --
Quarterly 12/1/20 102.82 102.82 102.82 102.82 1 -- -- --

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 739.00 680.06 8.67
Annual 12/1/18 578.11 549.45 5.22
Annual 12/1/17 445.92 420.08 6.15
Quarterly 12/1/19 125.83 134.00 -6.09
Quarterly 9/1/19 308.29 106.50 189.47
Quarterly 6/1/19 136.98 104.32 31.31
Quarterly 3/1/19 132.34 99.88 32.50

Reference Information - EBITDA

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 2.68
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 4.62 5.00 4.35 4.50 3 -- -- -1.25
Annual 12/1/20 4.47 4.95 4.20 4.25 3 -- -- -2.90
Quarterly 3/1/20 1.12 1.22 1.02 1.12 2 -- -- -8.20
Quarterly 6/1/20 1.14 1.25 1.02 1.14 2 -- -- -9.20
Quarterly 9/1/20 1.15 1.25 1.05 1.15 2 -- -- -8.00
Quarterly 12/1/20 1.19 1.25 1.12 1.19 2 -- -- -5.20

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2.68 1.26 112.70
Annual 12/1/18 5.01 4.86 3.14
Annual 12/1/17 1.93 2.86 -32.40
Quarterly 12/1/19 2.40 0.90 166.67
Quarterly 9/1/19 0.41 0.86 -52.33
Quarterly 6/1/19 0.20 0.83 -75.90
Quarterly 3/1/19 -0.33 0.84 -139.29

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income

Last Actual (FY0): 548.18
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 410.10 410.10 410.10 410.10 1 -- -- --
Annual 12/1/21 432.16 477.99 387.00 418.00 7 1 1 -1.09
Annual 12/1/20 420.20 461.54 378.00 414.39 7 1 1 -1.36
Quarterly 3/1/20 105.11 114.10 93.57 106.38 4 1 -- -4.29
Quarterly 6/1/20 108.56 115.54 93.73 112.49 4 1 -- -5.79
Quarterly 9/1/20 109.77 116.31 96.46 113.16 4 1 -- -4.86
Quarterly 12/1/20 113.06 119.23 102.82 115.10 4 1 -- -3.70

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 548.18 535.06 2.45
Annual 12/1/18 425.74 449.48 -5.28
Annual 12/1/17 285.05 260.43 9.45
Quarterly 12/1/19 125.84 95.25 32.10
Quarterly 9/1/19 233.36 91.15 156.01
Quarterly 6/1/19 99.59 89.04 11.84
Quarterly 3/1/19 89.40 83.17 7.49

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 15.73
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 12.27 14.24 9.44 12.70 4 -- -- -1.86
Annual 12/1/20 13.57 16.01 10.05 14.10 4 -- -- -1.97
Quarterly 3/1/20 12.73 15.40 10.06 12.73 2 -- -- -1.70
Quarterly 6/1/20 13.09 16.10 10.07 13.09 2 -- -- -1.73
Quarterly 9/1/20 12.69 15.40 9.97 12.69 2 -- -- -2.08
Quarterly 12/1/20 12.70 15.40 10.00 12.70 2 -- -- -1.97

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/19 15.73 17.80 -2.07
Annual 12/1/18 16.22 17.03 -0.81
Annual 12/1/17 11.09 12.50 -1.41
Quarterly 12/1/19 11.58 15.05 -3.47
Quarterly 9/1/19 6.12 13.57 -7.45
Quarterly 6/1/19 12.36 13.47 -1.11
Quarterly 3/1/19 13.40 13.66 -0.26

Reference Information - Sales

Last Actual (FY0): 2,571.20
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2,539.94 2,539.94 2,539.94 2,539.94 1 -- -- --
Annual 12/1/21 2,630.07 2,833.21 2,517.63 2,597.01 5 -- 3 -1.72
Annual 12/1/20 2,603.08 2,716.87 2,543.86 2,569.22 5 -- 3 -1.31
Quarterly 3/1/20 653.64 671.98 638.83 654.08 5 -- 3 -1.03
Quarterly 6/1/20 649.23 674.50 636.14 644.90 5 -- 3 -1.32
Quarterly 9/1/20 649.09 680.44 631.53 639.58 5 -- 3 -1.44
Quarterly 12/1/20 651.12 689.96 629.99 643.91 5 -- 3 -1.47

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2,571.20 2,570.58 0.02
Annual 12/1/18 2,398.78 2,402.66 -0.16
Annual 12/1/17 1,992.00 2,041.85 -2.44
Quarterly 12/1/19 659.79 661.79 -0.30
Quarterly 9/1/19 659.21 643.53 2.44
Quarterly 6/1/19 635.39 634.73 0.10
Quarterly 3/1/19 616.81 628.23 -1.82

Copyright Thomson Reuters Corporation