Earnings Estimates

Earnings Estimates

Analyst Ratings

Mean Recommendation:

2.75

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 5.97
FY0 End Date: 12/1/19
Ind. Annual Div: 0.30
Hist (5 Yr) Growth %: 11.19
Yield (%): 1.21

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 4.60 4.75 4.40 4.63 4 1 -- 0.42
Annual 12/1/21 4.55 4.70 4.35 4.56 8 1 2 -0.48
Annual 12/1/20 4.82 4.95 4.68 4.82 8 3 1 -0.69
Quarterly 3/1/21 1.12 1.15 1.07 1.12 7 3 -- 0.81
Quarterly 6/1/21 1.13 1.16 1.08 1.13 7 1 1 0.15
Quarterly 9/1/20 1.09 1.16 1.00 1.11 7 3 -- -0.70
Quarterly 12/1/20 1.03 1.11 0.94 1.01 7 3 -- 0.19

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 5.97 5.64 5.92
Annual 12/1/18 4.66 4.57 1.88
Annual 12/1/17 3.16 3.01 4.88
Quarterly 6/1/20 1.01 1.16 -12.89
Quarterly 3/1/20 1.67 1.15 44.90
Quarterly 12/1/19 1.37 1.04 32.20
Quarterly 9/1/19 2.54 0.99 157.20

Reference Information - Book Value Per Share

Last Actual (FY0): 50.16
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 46.24 62.88 36.93 38.90 3 1 -- -7.25
Annual 12/1/21 44.03 54.84 33.45 43.60 5 2 1 -1.67
Annual 12/1/20 39.39 49.42 30.32 39.18 5 3 -- -2.91
Quarterly 3/1/21 40.61 50.50 31.08 40.31 5 3 -- 0.10
Quarterly 6/1/21 41.89 51.58 31.96 41.51 5 3 -- 0.11
Quarterly 9/1/20 42.70 50.17 29.97 46.30 5 3 -- 10.59
Quarterly 12/1/20 39.39 49.42 30.32 39.18 5 3 -- 0.08

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 50.16 32.55 54.10
Annual 12/1/18 26.55 28.05 -5.33
Annual 12/1/17 31.91 26.66 19.66
Quarterly 6/1/20 47.62 34.30 38.84
Quarterly 3/1/20 38.50 38.62 -0.31
Quarterly 12/1/19 50.16 40.10 25.09
Quarterly 9/1/19 45.35 37.68 20.34

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 0.33 0.36 0.30 0.33 2 -- -- -43.35
Annual 12/1/21 0.32 0.34 0.30 0.32 2 -- -- -42.86
Annual 12/1/20 0.31 0.32 0.30 0.31 2 -- -- -42.59

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -- 0.30 -100.00
Annual 12/1/18 0.28 0.28 --
Annual 12/1/17 0.26 0.26 --

Reference Information - EBIT

Last Actual (FY0): 739.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 481.00 481.00 481.00 481.00 1 -- -- -8.56
Annual 12/1/20 508.00 508.00 508.00 508.00 1 -- -- -1.87
Quarterly 3/1/21 118.00 118.00 118.00 118.00 1 -- -- --
Quarterly 6/1/21 121.00 121.00 121.00 121.00 1 -- -- --
Quarterly 9/1/20 122.00 122.00 122.00 122.00 1 -- -- -1.20
Quarterly 12/1/20 115.00 115.00 115.00 115.00 1 -- -- -6.20

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 739.00 680.06 8.67
Annual 12/1/18 578.11 549.45 5.22
Annual 12/1/17 445.92 420.08 6.15
Quarterly 6/1/20 133.89 124.87 7.23
Quarterly 3/1/20 173.20 128.28 35.01
Quarterly 12/1/19 125.83 134.00 -6.09
Quarterly 9/1/19 308.29 106.50 189.47

Reference Information - EBITDA

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 2.68
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 4.13 4.65 3.60 4.13 2 -- -- 6.45
Annual 12/1/21 4.05 4.50 3.60 4.05 2 -- 1 -0.41
Annual 12/1/20 1.65 1.65 1.65 1.65 1 -- -- -3.23
Quarterly 3/1/21 1.12 1.12 1.12 1.12 1 1 -- 0.90
Quarterly 6/1/21 1.13 1.13 1.13 1.13 1 -- -- --
Quarterly 9/1/20 1.13 1.13 1.13 1.13 1 1 -- 5.12
Quarterly 12/1/20 1.11 1.11 1.11 1.11 1 1 -- 10.45

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2.68 1.26 112.70
Annual 12/1/18 5.01 4.86 3.14
Annual 12/1/17 1.93 2.86 -32.40
Quarterly 6/1/20 -2.76 1.10 -352.05
Quarterly 3/1/20 2.57 1.06 143.60
Quarterly 12/1/19 2.40 0.90 166.67
Quarterly 9/1/19 0.41 0.86 -52.33

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income

Last Actual (FY0): 548.18
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 416.13 430.74 395.00 422.64 3 -- -- -1.64
Annual 12/1/21 418.91 436.16 395.00 417.63 5 1 1 -0.85
Annual 12/1/20 444.67 456.06 431.74 445.43 4 2 -- -0.11
Quarterly 3/1/21 103.74 106.35 101.14 103.73 4 2 -- 0.79
Quarterly 6/1/21 105.96 107.78 103.98 106.05 4 -- 2 -0.24
Quarterly 9/1/20 102.03 107.07 96.75 104.37 5 2 -- 0.64
Quarterly 12/1/20 96.03 102.43 87.20 97.26 4 2 -- 0.70

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 548.18 535.06 2.45
Annual 12/1/18 425.74 449.48 -5.28
Annual 12/1/17 285.05 260.43 9.45
Quarterly 6/1/20 93.10 106.12 -12.27
Quarterly 3/1/20 154.09 105.67 45.82
Quarterly 12/1/19 125.84 95.25 32.10
Quarterly 9/1/19 233.36 91.15 156.01

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 15.73
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 12.41 12.62 12.20 12.41 2 -- -- 16.47
Annual 12/1/21 11.88 13.73 9.15 11.50 5 -- -- 6.33
Annual 12/1/20 14.17 16.34 10.40 14.20 5 -- -- 6.55
Quarterly 3/1/21 11.60 14.00 9.21 11.60 3 -- -- 0.64
Quarterly 6/1/21 11.57 14.10 9.12 11.50 3 -- -- -0.26
Quarterly 9/1/20 13.26 15.70 9.65 13.85 4 -- -- 7.80
Quarterly 12/1/20 11.13 13.30 8.99 11.10 3 -- -- 1.00

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/19 15.73 17.80 -2.07
Annual 12/1/18 16.22 17.03 -0.81
Annual 12/1/17 11.09 12.50 -1.41
Quarterly 6/1/20 8.68 13.66 -4.98
Quarterly 3/1/20 15.23 11.99 3.25
Quarterly 12/1/19 11.58 15.05 -3.47
Quarterly 9/1/19 6.12 13.57 -7.45

Reference Information - Sales

Last Actual (FY0): 2,571.20
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2,298.00 2,574.04 2,021.96 2,298.00 2 -- -- -2.56
Annual 12/1/21 2,265.76 2,531.60 2,036.94 2,247.26 4 1 1 -1.76
Annual 12/1/20 2,275.02 2,505.10 2,167.91 2,213.53 4 1 1 0.37
Quarterly 3/1/21 561.72 622.56 510.79 556.76 4 1 -- 2.78
Quarterly 6/1/21 565.86 630.41 509.73 561.66 4 1 -- 2.93
Quarterly 9/1/20 559.83 620.24 529.95 544.56 4 1 1 3.64
Quarterly 12/1/20 563.25 628.18 520.94 551.95 4 1 -- 4.11

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2,571.20 2,570.58 0.02
Annual 12/1/18 2,398.78 2,402.66 -0.16
Annual 12/1/17 1,992.00 2,041.85 -2.44
Quarterly 6/1/20 543.70 556.99 -2.38
Quarterly 3/1/20 573.32 650.23 -11.83
Quarterly 12/1/19 659.79 661.79 -0.30
Quarterly 9/1/19 659.21 643.53 2.44

Copyright Refinitiv