Earnings Estimates

Earnings Estimates

Analyst Ratings

Mean Recommendation:

2.73

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 4.66
FY0 End Date: 12/1/18
Ind. Annual Div: 0.28
Hist (5 Yr) Growth %: 8.22
Yield (%): 1.05

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 4.15 4.45 4.03 4.10 5 -- 3 -2.77
Annual 12/1/20 4.03 4.24 3.80 4.03 11 -- 7 -1.11
Annual 12/1/19 3.87 4.02 3.73 3.88 11 1 5 -0.43
Quarterly 3/1/20 0.99 1.03 0.93 0.99 7 -- 4 -1.07
Quarterly 6/1/19 0.95 0.99 0.91 0.96 11 3 3 -0.13
Quarterly 9/1/19 0.96 1.00 0.92 0.96 10 1 3 -0.44
Quarterly 12/1/19 0.99 1.05 0.92 0.98 10 1 4 -0.96

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 4.66 4.57 1.88
Annual 12/1/17 3.16 3.01 4.88
Annual 12/1/16 1.43 1.37 4.35
Quarterly 3/1/19 0.97 0.92 5.08
Quarterly 12/1/18 0.99 0.90 9.98
Quarterly 9/1/18 1.87 0.88 113.49
Quarterly 6/1/18 0.95 0.85 11.92

Reference Information - Book Value Per Share

Last Actual (FY0): 26.55
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 37.54 40.97 34.11 37.54 2 -- 1 -8.64
Annual 12/1/20 35.19 39.52 31.32 35.07 6 -- 3 -0.33
Annual 12/1/19 31.91 35.46 28.65 31.74 6 1 2 -0.12
Quarterly 3/1/20 31.76 35.19 30.04 30.05 3 -- 1 -0.08
Quarterly 6/1/19 30.93 33.46 27.39 33.09 5 1 1 0.00
Quarterly 9/1/19 31.79 34.45 28.33 33.80 5 1 1 -0.01
Quarterly 12/1/19 32.57 35.46 29.06 34.29 5 1 1 -0.01

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 26.55 -- --
Annual 12/1/17 31.91 -- --
Annual 12/1/16 26.04 -- --
Quarterly 3/1/19 32.38 -- --
Quarterly 12/1/18 26.55 -- --
Quarterly 9/1/18 27.57 -- --
Quarterly 6/1/18 26.89 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): 0.28
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 0.34 0.34 0.32 0.34 4 -- -- 0.50
Annual 12/1/20 0.32 0.34 0.32 0.32 5 -- -- --
Annual 12/1/19 0.30 0.31 0.30 0.30 5 -- -- --
Quarterly 3/1/20 -- -- -- -- 2 -- -- 0.00
Quarterly 6/1/19 -- -- -- -- 3 -- -- 0.00
Quarterly 9/1/19 -- -- -- -- 3 -- -- 0.00
Quarterly 12/1/19 0.30 0.31 0.30 0.30 3 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 0.28 -- --
Annual 12/1/17 0.26 -- --
Annual 12/1/16 0.24 -- --
Quarterly 3/1/19 -- -- --
Quarterly 12/1/18 0.28 -- --
Quarterly 9/1/18 -- -- --
Quarterly 6/1/18 -- -- --

Reference Information - EBIT

Last Actual (FY0): 578.11
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 505.79 538.00 473.57 505.79 2 -- 1 3.75
Annual 12/1/20 441.25 509.00 372.06 444.93 5 1 1 -0.13
Annual 12/1/19 423.79 492.00 347.81 433.26 5 1 1 0.40
Quarterly 3/1/20 93.00 93.00 93.00 93.00 1 -- -- --
Quarterly 6/1/19 104.32 122.00 86.00 104.63 4 -- -- 5.99
Quarterly 9/1/19 104.82 123.00 85.53 105.38 4 -- -- 6.13
Quarterly 12/1/19 107.23 125.64 89.30 107.00 4 -- -- 5.50

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 578.11 -- --
Annual 12/1/17 445.92 -- --
Annual 12/1/16 232.05 -- --
Quarterly 3/1/19 132.34 -- --
Quarterly 12/1/18 123.62 -- --
Quarterly 9/1/18 228.22 -- --
Quarterly 6/1/18 119.29 -- --

Reference Information - EBITDA

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- 1 -- -- 0.00
Annual 12/1/20 -- -- -- -- 1 -- -- 0.00
Annual 12/1/19 -- -- -- -- -- -- -- --

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 5.01
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 3.71 3.82 3.59 3.71 2 -- 1 -5.24
Annual 12/1/20 3.46 4.00 2.96 3.41 3 -- 2 -5.56
Annual 12/1/19 2.77 3.90 2.16 2.24 3 1 1 -4.27
Quarterly 6/1/19 0.83 0.84 0.82 0.83 2 1 1 -7.26
Quarterly 9/1/19 0.84 0.85 0.82 0.84 2 -- 1 -8.24
Quarterly 12/1/19 0.86 0.87 0.84 0.86 2 1 1 -7.57

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 5.01 -- --
Annual 12/1/17 1.93 -- --
Annual 12/1/16 0.97 -- --
Quarterly 3/1/19 -0.33 -- --
Quarterly 12/1/18 0.59 -- --
Quarterly 9/1/18 1.85 -- --
Quarterly 6/1/18 1.03 -- --

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income

Last Actual (FY0): 425.74
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 383.06 392.00 374.12 383.06 2 -- 1 0.88
Annual 12/1/20 374.57 394.91 351.49 372.62 6 1 1 3.49
Annual 12/1/19 362.32 375.33 356.00 360.01 6 1 1 0.30
Quarterly 3/1/20 91.50 92.88 90.16 91.48 3 -- -- --
Quarterly 6/1/19 89.04 91.00 87.46 88.92 6 1 -- 3.39
Quarterly 9/1/19 89.41 91.21 86.71 89.26 5 1 -- 2.52
Quarterly 12/1/19 92.33 95.93 90.00 91.54 5 1 -- 2.62

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 425.74 -- --
Annual 12/1/17 285.05 -- --
Annual 12/1/16 122.34 -- --
Quarterly 3/1/19 89.40 -- --
Quarterly 12/1/18 90.34 -- --
Quarterly 9/1/18 171.06 -- --
Quarterly 6/1/18 86.65 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 16.22
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 12.07 12.14 12.00 12.07 2 -- -- -2.58
Annual 12/1/20 12.75 13.71 11.60 12.75 6 -- -- 0.43
Annual 12/1/19 13.77 14.44 12.84 13.81 6 -- -- 0.08
Quarterly 3/1/20 12.44 13.50 11.37 12.44 2 -- -- --
Quarterly 6/1/19 13.47 14.30 11.68 13.95 4 -- -- 0.35
Quarterly 9/1/19 13.27 14.02 11.66 13.70 4 -- -- 0.09
Quarterly 12/1/19 13.19 13.84 11.73 13.60 4 -- -- 0.09

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 16.22 -- --
Annual 12/1/17 11.09 -- --
Annual 12/1/16 5.78 -- --
Quarterly 3/1/19 13.40 -- --
Quarterly 12/1/18 14.78 -- --
Quarterly 9/1/18 27.84 -- --
Quarterly 6/1/18 13.94 -- --

Reference Information - Sales

Last Actual (FY0): 2,398.78
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 2,545.19 2,708.39 2,382.00 2,545.19 2 -- 1 -6.32
Annual 12/1/20 2,740.25 2,823.30 2,583.24 2,778.22 5 -- 1 -0.48
Annual 12/1/19 2,556.36 2,590.21 2,494.62 2,569.24 5 -- 1 -0.15
Quarterly 3/1/20 665.23 680.60 635.50 672.41 4 -- 1 -0.53
Quarterly 6/1/19 634.73 646.15 622.77 634.65 5 -- 1 -0.04
Quarterly 9/1/19 646.94 658.33 626.09 650.79 5 -- 1 -0.20
Quarterly 12/1/19 657.89 668.97 628.94 665.35 5 -- 1 -0.35

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 2,398.78 2,402.66 -0.16
Annual 12/1/17 1,992.00 2,041.85 -2.44
Annual 12/1/16 1,849.87 1,848.66 0.07
Quarterly 3/1/19 616.81 628.23 -1.82
Quarterly 12/1/18 619.18 623.17 -0.64
Quarterly 9/1/18 615.00 575.29 6.90
Quarterly 6/1/18 594.05 593.02 0.17

Copyright Thomson Reuters Corporation