Earnings Estimates

Earnings Estimates

Analyst Ratings

Mean Recommendation:

2.64

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 3.16
FY0 End Date: 12/1/17
Ind. Annual Div: 0.26
Hist (5 Yr) Growth %: 9.83
Hist (5 Yr) Stability %: 19.33
Yield (%): 0.71

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 3.94 4.05 3.77 3.95 6 3 -- 1.28
Annual 12/1/19 3.73 3.85 3.59 3.75 11 3 -- 0.49
Annual 12/1/18 3.56 3.65 3.50 3.55 11 3 -- 0.26
Quarterly 9/1/18 0.87 0.91 0.84 0.86 11 2 1 0.10
Quarterly 12/1/18 0.89 0.94 0.86 0.89 11 2 -- 0.01
Quarterly 3/1/19 0.89 0.95 0.84 0.90 9 2 -- 0.15
Quarterly 6/1/19 0.92 0.95 0.88 0.93 9 1 -- 0.11
Long Term Growth 10.00 10.00 10.00 10.00 1 -- -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 3.16 3.01 4.88
Annual 12/1/16 1.43 1.37 4.35
Annual 12/1/15 2.42 2.46 -1.80
Quarterly 6/1/18 0.95 0.85 11.92
Quarterly 3/1/18 0.85 0.84 0.88
Quarterly 12/1/17 0.82 0.68 21.18
Quarterly 9/1/17 0.96 0.62 54.42

Reference Information - Book Value Per Share

Last Actual (FY0): 31.91
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 34.83 36.36 32.65 35.49 3 1 1 -0.68
Annual 12/1/19 30.85 32.40 29.33 30.91 5 2 3 -1.72
Annual 12/1/18 28.20 31.91 26.12 28.06 5 3 2 -0.13
Quarterly 9/1/18 26.85 27.81 25.49 27.61 5 2 3 -2.67
Quarterly 12/1/18 27.55 28.64 26.12 28.06 5 2 3 -2.51
Quarterly 3/1/19 28.12 29.54 26.98 27.99 4 1 1 1.05
Quarterly 6/1/19 28.99 30.47 27.84 28.83 4 1 1 1.30

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 31.91 -- --
Annual 12/1/16 26.04 -- --
Annual 12/1/15 23.83 -- --
Quarterly 6/1/18 26.89 -- --
Quarterly 3/1/18 28.30 -- --
Quarterly 12/1/17 31.91 -- --
Quarterly 9/1/17 31.06 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/18 4.16 4.16 4.16 4.16 1 -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 16.52 2.21 646.16

Reference Information - Dividend Per Share

Last Actual (FY0): 0.26
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 0.32 0.32 0.32 0.32 3 -- -- --
Annual 12/1/19 0.30 0.31 0.30 0.30 5 -- -- --
Annual 12/1/18 0.28 0.28 0.28 0.28 5 -- -- --
Quarterly 9/1/18 -- -- -- -- 2 -- -- --
Quarterly 12/1/18 0.28 0.28 0.28 0.28 2 -- -- --
Quarterly 3/1/19 -- -- -- -- 2 -- -- --
Quarterly 6/1/19 -- -- -- -- 1 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 0.26 -- --
Annual 12/1/16 0.24 -- --
Annual 12/1/15 0.22 -- --
Quarterly 6/1/18 -- -- --
Quarterly 9/1/17 -- -- --

Reference Information - EBIT

Last Actual (FY0): 445.92
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 470.44 500.17 440.70 470.44 2 1 -- 6.32
Annual 12/1/19 451.30 476.67 417.22 460.00 3 1 1 0.44
Annual 12/1/18 428.36 448.93 405.15 431.00 3 2 -- 1.08
Quarterly 9/1/18 108.81 109.61 108.00 108.81 2 1 -- --
Quarterly 12/1/18 111.26 112.52 110.00 111.26 2 1 -- --
Quarterly 3/1/19 114.07 114.07 114.07 114.07 1 -- -- --
Quarterly 6/1/19 117.60 117.60 117.60 117.60 1 -- -- --

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 445.92 -- --
Annual 12/1/16 232.05 -- --
Quarterly 6/1/18 119.29 -- --
Quarterly 3/1/18 106.99 -- --
Quarterly 12/1/17 115.30 -- --
Quarterly 9/1/17 144.45 -- --

Reference Information - EBITDA

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- 1 -- -- --

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 1.93
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 3.81 3.90 3.72 3.81 2 1 -- 1.84
Annual 12/1/19 3.34 3.70 2.75 3.58 3 2 -- 1.50
Annual 12/1/18 3.83 4.20 3.45 3.83 2 2 -- 3.14
Quarterly 9/1/18 0.71 0.80 0.62 0.71 2 -- -- --
Quarterly 12/1/18 0.73 0.82 0.64 0.73 2 -- -- --
Quarterly 3/1/19 0.86 0.86 0.86 0.86 1 -- -- --

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1.93 -- --
Annual 12/1/16 0.97 -- --
Annual 12/1/15 2.72 -- --
Quarterly 6/1/18 1.03 -- --
Quarterly 3/1/18 1.55 -- --
Quarterly 12/1/17 0.41 -- --
Quarterly 9/1/17 0.63 -- --

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income

Last Actual (FY0): 285.05
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 352.42 357.51 348.16 351.60 3 2 -- 1.35
Annual 12/1/19 343.90 379.00 329.61 339.18 7 4 2 3.22
Annual 12/1/18 347.33 392.18 321.61 331.13 6 6 -- 4.42
Quarterly 9/1/18 77.07 78.85 73.40 78.02 4 1 2 -0.35
Quarterly 12/1/18 79.42 81.11 75.78 80.39 4 2 2 0.24
Quarterly 3/1/19 80.32 82.24 77.23 80.91 4 -- 1 0.40
Quarterly 6/1/19 84.24 85.40 83.00 84.29 4 -- 1 -0.42

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 285.05 -- --
Annual 12/1/16 122.34 -- --
Annual 12/1/15 195.82 -- --
Quarterly 6/1/18 86.65 -- --
Quarterly 3/1/18 77.69 -- --
Quarterly 12/1/17 74.51 -- --
Quarterly 9/1/17 87.24 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 11.09
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 12.67 13.25 12.10 12.68 4 1 1 0.02
Annual 12/1/19 13.30 13.85 13.00 13.19 6 4 2 1.17
Annual 12/1/18 13.93 14.68 12.16 14.20 6 6 -- 2.14
Quarterly 9/1/18 13.55 13.71 13.33 13.60 3 1 2 -1.08
Quarterly 12/1/18 13.53 13.62 13.46 13.50 3 1 1 -0.74
Quarterly 3/1/19 13.30 13.50 13.00 13.39 3 2 -- 2.34
Quarterly 6/1/19 13.07 13.30 12.92 13.00 3 1 -- 2.17

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 11.09 -- --
Annual 12/1/16 5.78 -- --
Annual 12/1/15 12.50 -- --
Quarterly 6/1/18 13.94 -- --
Quarterly 3/1/18 11.52 -- --
Quarterly 12/1/17 10.62 -- --
Quarterly 9/1/17 13.49 -- --

Reference Information - Sales

Last Actual (FY0): 1,992.00
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 2,697.23 2,824.39 2,570.07 2,697.23 2 1 -- 4.71
Annual 12/1/19 2,387.82 2,612.46 2,162.61 2,391.18 7 4 2 -1.30
Annual 12/1/18 2,395.57 2,685.00 2,164.54 2,380.00 5 4 1 0.53
Quarterly 9/1/18 574.21 612.45 514.11 588.24 5 3 2 -1.35
Quarterly 12/1/18 583.70 623.65 520.43 595.29 5 3 2 -1.40
Quarterly 3/1/19 585.74 634.90 527.29 590.28 6 1 2 -0.72
Quarterly 6/1/19 594.90 647.08 536.10 600.80 6 -- 2 -0.57

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1,992.00 2,041.85 -2.44
Annual 12/1/16 1,849.87 1,858.00 -0.44
Annual 12/1/15 1,692.19 1,770.65 -4.43
Quarterly 6/1/18 594.05 593.02 0.17
Quarterly 3/1/18 570.56 560.33 1.83
Quarterly 12/1/17 512.71 511.77 0.18
Quarterly 9/1/17 500.20 502.62 -0.48

Copyright Thomson Reuters Corporation