Earnings Estimates

Earnings Estimates

Analyst Ratings

Mean Recommendation:

2.64

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 3.16
FY0 End Date: 12/1/17
Ind. Annual Div: 0.26
Hist (5 Yr) Growth %: 8.53
Hist (5 Yr) Stability %: 18.56
Yield (%): 0.75

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 3.80 3.90 3.70 3.80 3 2 1 0.26
Annual 12/1/19 3.65 3.80 3.51 3.65 11 1 2 0.05
Annual 12/1/18 3.44 3.55 3.37 3.43 11 2 3 -0.04
Quarterly 6/1/18 0.85 0.87 0.83 0.85 11 1 1 -0.58
Quarterly 9/1/18 0.86 0.89 0.82 0.86 11 1 1 -0.27
Quarterly 12/1/18 0.88 0.93 0.85 0.88 11 1 1 -0.11
Quarterly 3/1/19 0.89 0.93 0.86 0.89 6 -- 1 0.91
Long Term Growth 10.00 10.00 10.00 10.00 1 -- -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 3.16 3.01 4.88
Annual 12/1/16 1.43 1.37 4.35
Annual 12/1/15 2.42 2.46 -1.80
Quarterly 3/1/18 0.85 0.84 0.88
Quarterly 12/1/17 0.82 0.68 21.18
Quarterly 9/1/17 0.96 0.62 54.42
Quarterly 6/1/17 0.71 0.60 17.82

Reference Information - Book Value Per Share

Last Actual (FY0): 31.91
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 36.83 36.83 36.83 36.83 1 -- 1 --
Annual 12/1/19 31.35 34.61 28.94 31.07 6 -- 5 -7.71
Annual 12/1/18 28.31 30.85 25.84 28.37 6 -- 5 -8.54
Quarterly 6/1/18 26.94 29.22 24.41 27.20 6 -- 5 -8.91
Quarterly 9/1/18 27.68 30.03 25.23 27.86 6 -- 5 -8.71
Quarterly 12/1/18 28.31 30.85 25.84 28.37 6 -- 5 -8.54
Quarterly 3/1/19 28.83 30.95 26.70 28.83 2 -- 2 -8.48

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 31.91 -- --
Annual 12/1/16 26.04 -- --
Annual 12/1/15 23.83 -- --
Quarterly 3/1/18 28.30 -- --
Quarterly 12/1/17 31.91 -- --
Quarterly 9/1/17 31.06 -- --
Quarterly 6/1/17 29.88 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/18 4.16 4.16 4.16 4.16 1 -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 16.52 2.21 646.16
Quarterly 6/1/17 3.70 0.95 290.71

Reference Information - Dividend Per Share

Last Actual (FY0): 0.26
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 0.32 0.32 0.32 0.32 3 -- -- --
Annual 12/1/19 0.30 0.31 0.30 0.30 6 -- -- --
Annual 12/1/18 0.28 0.28 0.28 0.28 6 -- 1 --
Quarterly 6/1/18 -- -- -- -- 3 -- -- --
Quarterly 9/1/18 -- -- -- -- 3 -- -- --
Quarterly 12/1/18 0.28 0.28 0.28 0.28 3 -- 1 --
Quarterly 3/1/19 -- -- -- -- 1 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 0.26 -- --
Annual 12/1/16 0.24 -- --
Annual 12/1/15 0.22 -- --
Quarterly 9/1/17 -- -- --
Quarterly 6/1/17 -- -- --

Reference Information - EBIT

Last Actual (FY0): 445.92
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 432.07 432.07 432.07 432.07 1 -- 1 --
Annual 12/1/19 413.60 470.73 323.35 430.16 4 -- 3 6.76
Annual 12/1/18 379.23 435.02 306.70 395.98 3 -- 3 -4.37
Quarterly 6/1/18 92.62 108.46 76.78 92.62 2 -- 2 -1.45
Quarterly 9/1/18 91.80 108.74 74.85 91.80 2 -- 2 -1.61
Quarterly 12/1/18 93.94 110.52 77.37 93.94 2 -- 2 -1.91

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 445.92 -- --
Annual 12/1/16 232.05 -- --
Quarterly 12/1/17 115.30 -- --
Quarterly 9/1/17 144.45 -- --
Quarterly 6/1/17 108.84 -- --

Reference Information - EBITDA

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- 1 -- -- --

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 1.93
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 3.58 3.58 3.58 3.58 1 1 -- --
Annual 12/1/19 3.51 3.75 3.35 3.47 4 1 -- --
Annual 12/1/18 3.54 3.96 3.20 3.45 3 2 -- 7.92
Quarterly 6/1/18 0.82 0.85 0.79 0.81 4 1 -- --
Quarterly 9/1/18 0.84 0.89 0.80 0.83 4 1 -- --
Quarterly 12/1/18 0.85 0.91 0.82 0.84 4 1 -- --
Quarterly 3/1/19 0.86 0.86 0.86 0.86 1 -- -- --

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1.93 -- --
Annual 12/1/16 0.97 -- --
Annual 12/1/15 2.72 -- --
Quarterly 3/1/18 1.55 -- --
Quarterly 12/1/17 0.41 -- --
Quarterly 9/1/17 0.63 -- --
Quarterly 6/1/17 0.30 -- --

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income

Last Actual (FY0): 285.05
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 344.26 347.18 341.33 344.26 2 1 1 2.35
Annual 12/1/19 325.98 345.00 262.30 329.37 9 6 1 6.27
Annual 12/1/18 333.06 377.17 306.70 317.71 6 6 -- 12.01
Quarterly 6/1/18 76.33 78.62 72.37 77.16 4 3 1 8.41
Quarterly 9/1/18 77.42 81.74 74.25 76.85 4 4 -- 6.75
Quarterly 12/1/18 79.29 83.02 76.49 78.82 4 3 1 6.72
Quarterly 3/1/19 79.71 81.00 79.01 79.11 3 2 -- 0.07

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 285.05 -- --
Annual 12/1/16 122.34 -- --
Annual 12/1/15 195.82 -- --
Quarterly 3/1/18 77.69 -- --
Quarterly 12/1/17 74.51 -- --
Quarterly 9/1/17 87.24 -- --
Quarterly 6/1/17 63.68 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 11.09
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 12.56 12.56 12.56 12.56 1 1 -- --
Annual 12/1/19 13.07 13.49 12.06 13.15 6 6 -- 4.75
Annual 12/1/18 13.55 14.36 11.44 13.85 6 5 1 2.91
Quarterly 6/1/18 12.98 14.20 11.40 13.15 4 3 -- 5.32
Quarterly 9/1/18 12.76 14.05 11.10 12.95 4 3 -- 5.52
Quarterly 12/1/18 12.67 13.92 10.80 12.98 4 3 -- 5.56
Quarterly 3/1/19 12.79 13.40 12.17 12.79 2 2 -- --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 11.09 -- --
Annual 12/1/16 5.78 -- --
Annual 12/1/15 12.50 -- --
Quarterly 12/1/17 10.62 -- --
Quarterly 9/1/17 13.49 -- --
Quarterly 6/1/17 10.01 -- --

Reference Information - Sales

Last Actual (FY0): 1,992.00
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 2,502.98 2,502.98 2,502.98 2,502.98 1 -- 1 1.40
Annual 12/1/19 2,373.89 2,569.26 2,129.10 2,426.31 8 3 4 0.88
Annual 12/1/18 2,356.60 2,435.00 2,317.23 2,348.09 6 3 3 2.30
Quarterly 6/1/18 580.63 587.84 571.61 579.13 5 2 3 2.47
Quarterly 9/1/18 590.00 599.21 581.81 586.63 5 2 3 2.57
Quarterly 12/1/18 599.80 610.80 589.97 595.19 5 2 3 2.81
Quarterly 3/1/19 588.27 620.58 542.00 595.25 4 1 2 3.49

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1,992.00 2,041.85 -2.44
Annual 12/1/16 1,849.87 1,858.00 -0.44
Annual 12/1/15 1,692.19 1,770.65 -4.43
Quarterly 3/1/18 570.56 560.33 1.83
Quarterly 12/1/17 512.71 511.77 0.18
Quarterly 9/1/17 500.20 502.62 -0.48
Quarterly 6/1/17 493.49 484.70 1.81

Copyright Thomson Reuters Corporation