Earnings Estimates

Earnings Estimates

Analyst Ratings

Mean Recommendation:

2.70

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 4.66
FY0 End Date: 12/1/18
Ind. Annual Div: 0.30
Hist (5 Yr) Growth %: 8.22
Yield (%): 1.08

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 4.29 4.50 4.10 4.25 9 2 -- 0.88
Annual 12/1/20 4.17 4.35 4.00 4.15 10 3 1 0.24
Annual 12/1/19 5.64 5.69 5.60 5.64 9 1 -- 0.07
Quarterly 3/1/20 1.02 1.09 0.98 1.01 7 1 -- 0.28
Quarterly 6/1/20 1.03 1.08 0.96 1.03 7 1 -- 0.16
Quarterly 9/1/20 1.05 1.09 1.00 1.05 8 2 -- 0.84
Quarterly 12/1/19 1.04 1.09 0.99 1.04 9 2 -- 0.49

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 4.66 4.57 1.88
Annual 12/1/17 3.16 3.01 4.88
Annual 12/1/16 1.43 1.37 4.35
Quarterly 9/1/19 2.54 0.99 157.20
Quarterly 6/1/19 1.09 0.95 14.30
Quarterly 3/1/19 0.97 0.92 5.08
Quarterly 12/1/18 0.99 0.90 9.98

Reference Information - Book Value Per Share

Last Actual (FY0): 26.55
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 39.85 54.74 33.84 35.42 4 1 -- -5.65
Annual 12/1/20 36.18 50.60 30.85 31.64 4 1 -- -6.34
Annual 12/1/19 32.55 46.52 27.77 27.96 4 1 -- -7.51
Quarterly 3/1/20 35.08 47.52 28.75 28.96 3 -- -- -7.63
Quarterly 6/1/20 36.09 48.53 29.78 29.97 3 -- -- -7.23
Quarterly 9/1/20 37.12 49.55 30.81 30.99 3 -- -- -6.85
Quarterly 12/1/19 40.10 46.52 27.77 46.01 3 1 -- 8.31

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 26.55 28.05 -5.34
Annual 12/1/17 31.91 26.66 19.66
Annual 12/1/16 26.04 26.39 -1.34
Quarterly 9/1/19 45.35 37.68 20.34
Quarterly 6/1/19 38.46 30.93 24.33
Quarterly 3/1/19 32.38 29.10 11.27
Quarterly 12/1/18 26.55 27.54 -3.60

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): 0.28
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 0.34 0.37 0.32 0.34 5 -- -- --
Annual 12/1/20 0.32 0.34 0.32 0.32 5 -- -- --
Annual 12/1/19 0.30 0.31 0.30 0.30 5 -- -- --
Quarterly 3/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 6/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 9/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 12/1/19 0.31 0.31 0.30 0.31 2 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 0.28 0.28 --
Annual 12/1/17 0.26 0.26 --
Annual 12/1/16 0.24 0.24 --
Quarterly 9/1/19 -- -- --
Quarterly 6/1/19 -- -- --
Quarterly 3/1/19 -- -- --
Quarterly 12/1/18 0.28 0.28 --

Reference Information - EBIT

Last Actual (FY0): 578.11
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 548.94 562.00 535.88 548.94 2 2 -- 3.85
Annual 12/1/20 528.93 547.00 510.87 528.93 2 2 -- 4.09
Annual 12/1/19 680.06 703.00 657.12 680.06 2 1 -- 0.48
Quarterly 12/1/19 134.00 134.00 134.00 134.00 1 1 -- 7.20

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/18 578.11 549.45 5.22
Annual 12/1/17 445.92 420.08 6.15
Annual 12/1/16 232.05 221.02 4.99
Quarterly 9/1/19 308.29 106.50 189.47
Quarterly 6/1/19 136.98 104.32 31.31
Quarterly 3/1/19 132.34 99.88 32.50
Quarterly 12/1/18 123.62 115.50 7.03

Reference Information - EBITDA

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- 1 -- -- 0.00
Annual 12/1/20 -- -- -- -- 1 -- -- 0.00
Annual 12/1/19 -- -- -- -- -- -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 5.01
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 4.01 4.35 3.67 4.01 2 1 -- 0.38
Annual 12/1/20 3.92 4.25 3.59 3.92 2 1 -- 0.13
Annual 12/1/19 1.26 1.34 1.18 1.26 2 -- -- --
Quarterly 12/1/19 0.90 0.90 0.90 0.90 1 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 5.01 4.86 3.14
Annual 12/1/17 1.93 2.86 -32.40
Annual 12/1/16 0.97 1.27 -23.42
Quarterly 9/1/19 0.41 0.86 -52.33
Quarterly 6/1/19 0.20 0.83 -75.90
Quarterly 3/1/19 -0.33 0.84 -139.29
Quarterly 12/1/18 0.59 0.85 -30.59

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income

Last Actual (FY0): 425.74
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 394.03 418.00 375.03 395.00 5 2 -- -0.11
Annual 12/1/20 383.74 403.00 370.57 381.89 6 2 -- 0.12
Annual 12/1/19 535.06 623.07 513.51 517.94 6 1 -- 0.56
Quarterly 3/1/20 91.45 92.53 90.64 91.19 3 -- -- -0.77
Quarterly 6/1/20 94.73 98.25 91.68 94.27 3 -- -- -0.58
Quarterly 9/1/20 95.34 98.75 91.89 95.38 3 -- -- -0.67
Quarterly 12/1/19 95.25 100.00 91.16 95.54 5 1 -- 1.94

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/18 425.74 449.48 -5.28
Annual 12/1/17 285.05 260.43 9.45
Annual 12/1/16 122.34 116.28 5.22
Quarterly 9/1/19 233.36 91.15 156.01
Quarterly 6/1/19 99.59 89.04 11.84
Quarterly 3/1/19 89.40 83.17 7.49
Quarterly 12/1/18 90.34 82.13 9.99

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 16.22
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 12.50 13.39 11.90 12.20 3 -- -- 8.76
Annual 12/1/20 13.59 14.68 12.80 13.30 3 -- -- 9.64
Annual 12/1/19 17.80 21.11 14.50 17.80 2 -- -- 4.24
Quarterly 3/1/20 13.80 13.80 13.80 13.80 1 -- -- 22.07
Quarterly 6/1/20 13.40 13.40 13.40 13.40 1 -- -- 20.50
Quarterly 9/1/20 13.00 13.00 13.00 13.00 1 -- -- 19.65
Quarterly 12/1/19 15.05 15.80 14.30 15.05 2 -- -- 28.03

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/18 16.22 17.03 -0.81
Annual 12/1/17 11.09 12.50 -1.41
Annual 12/1/16 5.78 6.12 -0.34
Quarterly 9/1/19 6.12 13.57 -7.45
Quarterly 6/1/19 12.36 13.47 -1.11
Quarterly 3/1/19 13.40 13.66 -0.26
Quarterly 12/1/18 14.78 13.02 1.76

Reference Information - Sales

Last Actual (FY0): 2,398.78
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 2,812.85 2,935.75 2,744.02 2,758.77 3 -- 1 -0.32
Annual 12/1/20 2,708.70 2,831.71 2,647.63 2,677.73 4 1 -- 0.21
Annual 12/1/19 2,570.58 2,591.38 2,558.53 2,566.21 4 1 -- 0.10
Quarterly 3/1/20 663.35 690.41 652.53 655.23 4 1 -- 0.35
Quarterly 6/1/20 673.35 702.14 659.27 666.00 4 1 -- 0.20
Quarterly 9/1/20 682.66 713.93 667.18 674.77 4 1 -- 0.23
Quarterly 12/1/19 661.79 680.19 647.11 659.93 4 1 -- 0.48

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/18 2,398.78 2,402.66 -0.16
Annual 12/1/17 1,992.00 2,041.85 -2.44
Annual 12/1/16 1,849.87 1,848.66 0.07
Quarterly 9/1/19 659.21 643.53 2.44
Quarterly 6/1/19 635.39 634.73 0.10
Quarterly 3/1/19 616.81 628.23 -1.82
Quarterly 12/1/18 619.18 623.17 -0.64

Copyright Thomson Reuters Corporation