Earnings Estimates

Earnings Estimates

Analyst Ratings

Mean Recommendation:

2.73

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 4.66
FY0 End Date: 12/1/18
Ind. Annual Div: 0.28
Hist (5 Yr) Growth %: 8.22
Yield (%): 1.17

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 4.18 4.40 4.03 4.18 8 -- -- 0.56
Annual 12/1/20 4.04 4.20 3.81 4.10 11 -- 1 -0.20
Annual 12/1/19 4.04 4.11 3.90 4.05 11 1 1 -0.02
Quarterly 3/1/20 0.99 1.04 0.93 0.98 9 -- 1 -0.09
Quarterly 6/1/20 1.01 1.07 0.93 1.02 9 -- 1 -0.20
Quarterly 9/1/19 0.98 1.03 0.92 0.98 11 1 1 -0.07
Quarterly 12/1/19 0.99 1.03 0.92 1.00 11 -- -- --

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 4.66 4.57 1.88
Annual 12/1/17 3.16 3.01 4.88
Annual 12/1/16 1.43 1.37 4.35
Quarterly 6/1/19 1.09 0.95 14.30
Quarterly 3/1/19 0.97 0.92 5.08
Quarterly 12/1/18 0.99 0.90 9.98
Quarterly 9/1/18 1.87 0.88 113.49

Reference Information - Book Value Per Share

Last Actual (FY0): 26.55
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 39.33 46.32 33.69 35.92 5 -- 1 1.77
Annual 12/1/20 37.47 44.66 30.85 37.25 6 -- 2 -0.05
Annual 12/1/19 34.21 40.61 28.12 34.04 6 -- 1 -0.00
Quarterly 3/1/20 35.17 41.60 29.25 34.91 4 -- 1 -0.01
Quarterly 6/1/20 36.11 42.61 30.30 35.76 4 -- 1 -0.02
Quarterly 9/1/19 34.66 39.59 27.56 39.15 5 1 1 -0.01
Quarterly 12/1/19 35.43 40.61 28.28 39.58 5 -- 1 -0.01

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 26.55 28.05 -5.34
Annual 12/1/17 31.91 26.66 19.66
Annual 12/1/16 26.04 26.39 -1.34
Quarterly 6/1/19 38.46 30.93 24.33
Quarterly 3/1/19 32.38 29.10 11.27
Quarterly 12/1/18 26.55 27.54 -3.60
Quarterly 9/1/18 27.57 26.54 3.88

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): 0.28
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 0.34 0.37 0.32 0.34 5 -- -- --
Annual 12/1/20 0.32 0.34 0.32 0.32 6 -- -- --
Annual 12/1/19 0.30 0.31 0.30 0.30 6 -- -- --
Quarterly 3/1/20 -- -- -- -- 2 -- -- 0.00
Quarterly 6/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 9/1/19 -- -- -- -- 3 -- -- 0.00
Quarterly 12/1/19 0.30 0.31 0.30 0.30 3 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 0.28 0.28 --
Annual 12/1/17 0.26 0.26 --
Annual 12/1/16 0.24 0.24 --
Quarterly 6/1/19 -- -- --
Quarterly 3/1/19 -- -- --
Quarterly 12/1/18 0.28 0.28 --
Quarterly 9/1/18 -- -- --

Reference Information - EBIT

Last Actual (FY0): 578.11
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 505.33 538.00 472.66 505.33 2 -- -- --
Annual 12/1/20 458.40 509.00 380.00 472.31 4 -- -- --
Annual 12/1/19 451.77 509.00 354.00 472.05 4 -- -- --
Quarterly 3/1/20 93.00 93.00 93.00 93.00 1 -- -- --
Quarterly 6/1/20 93.00 93.00 93.00 93.00 1 -- -- --
Quarterly 9/1/19 111.26 123.00 88.00 122.77 3 -- -- --
Quarterly 12/1/19 113.21 125.64 90.00 124.00 3 -- -- --

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/18 578.11 549.45 5.22
Annual 12/1/17 445.92 420.08 6.15
Annual 12/1/16 232.05 221.02 4.99
Quarterly 6/1/19 136.98 104.32 31.31
Quarterly 3/1/19 132.34 99.88 32.50
Quarterly 12/1/18 123.62 115.50 7.03
Quarterly 9/1/18 228.22 111.81 104.12

Reference Information - EBITDA

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- 1 -- -- 0.00
Annual 12/1/20 -- -- -- -- 1 -- -- 0.00
Annual 12/1/19 -- -- -- -- -- -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 5.01
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 3.73 3.80 3.65 3.73 2 -- -- --
Annual 12/1/20 3.74 4.15 2.97 4.00 5 -- -- --
Annual 12/1/19 2.24 3.90 1.56 1.75 4 -- 1 -0.11
Quarterly 3/1/20 0.99 0.99 0.99 0.99 1 -- -- --
Quarterly 6/1/20 1.02 1.02 1.02 1.02 1 -- -- --
Quarterly 9/1/19 0.90 0.98 0.84 0.87 3 -- 1 -0.37
Quarterly 12/1/19 0.91 1.00 0.85 0.87 3 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 5.01 4.86 3.14
Annual 12/1/17 1.93 2.86 -32.40
Annual 12/1/16 0.97 1.27 -23.42
Quarterly 6/1/19 0.20 0.83 -75.90
Quarterly 3/1/19 -0.33 0.84 -139.29
Quarterly 12/1/18 0.59 0.85 -30.59
Quarterly 9/1/18 1.85 0.79 135.67

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income

Last Actual (FY0): 425.74
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 382.31 392.00 373.40 381.53 3 -- -- --
Annual 12/1/20 373.94 391.68 351.04 373.01 6 -- -- --
Annual 12/1/19 378.27 412.30 367.03 372.25 6 -- -- --
Quarterly 3/1/20 90.62 92.79 89.39 90.14 4 -- -- --
Quarterly 6/1/20 95.75 98.92 91.40 96.34 4 -- -- --
Quarterly 9/1/19 90.18 93.16 88.31 89.96 5 -- -- --
Quarterly 12/1/19 92.21 94.66 90.00 92.03 5 -- -- --

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/18 425.74 449.48 -5.28
Annual 12/1/17 285.05 260.43 9.45
Annual 12/1/16 122.34 116.28 5.22
Quarterly 6/1/19 99.59 89.04 11.84
Quarterly 3/1/19 89.40 83.17 7.49
Quarterly 12/1/18 90.34 82.13 9.99
Quarterly 9/1/18 171.06 78.79 117.10

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 16.22
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 11.71 12.71 9.69 12.22 4 -- -- -4.13
Annual 12/1/20 12.69 13.83 10.11 13.06 6 -- -- -0.38
Annual 12/1/19 14.14 15.11 12.24 14.45 6 -- -- -0.05
Quarterly 3/1/20 12.24 13.50 9.93 13.30 3 -- -- --
Quarterly 6/1/20 12.10 13.20 10.01 13.10 3 -- -- --
Quarterly 9/1/19 13.16 14.66 10.08 13.95 4 -- -- -0.15
Quarterly 12/1/19 13.03 14.14 10.26 13.85 4 -- -- -0.15

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/18 16.22 17.03 -0.81
Annual 12/1/17 11.09 12.50 -1.41
Annual 12/1/16 5.78 6.12 -0.34
Quarterly 6/1/19 12.36 13.47 -1.11
Quarterly 3/1/19 13.40 13.66 -0.26
Quarterly 12/1/18 14.78 13.02 1.76
Quarterly 9/1/18 27.84 13.78 14.06

Reference Information - Sales

Last Actual (FY0): 2,398.78
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 2,761.21 3,027.14 2,385.00 2,816.36 4 -- -- 3.32
Annual 12/1/20 2,697.84 2,805.02 2,587.06 2,676.84 5 -- -- --
Annual 12/1/19 2,546.27 2,560.50 2,506.96 2,558.92 5 -- -- --
Quarterly 3/1/20 656.15 675.43 634.64 654.87 5 -- -- --
Quarterly 6/1/20 669.21 692.63 643.78 666.70 5 -- -- --
Quarterly 9/1/19 642.48 648.33 626.61 645.52 5 -- -- --
Quarterly 12/1/19 651.60 662.03 628.14 659.49 5 -- -- --

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/18 2,398.78 2,402.66 -0.16
Annual 12/1/17 1,992.00 2,041.85 -2.44
Annual 12/1/16 1,849.87 1,848.66 0.07
Quarterly 6/1/19 635.39 634.73 0.10
Quarterly 3/1/19 616.81 628.23 -1.82
Quarterly 12/1/18 619.18 623.17 -0.64
Quarterly 9/1/18 615.00 575.29 6.90

Copyright Thomson Reuters Corporation