Earnings Estimates

Earnings Estimates

Analyst Ratings

Mean Recommendation:

2.73

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 4.66
FY0 End Date: 12/1/18
Ind. Annual Div: 0.28
Hist (5 Yr) Growth %: 8.22
Yield (%): 0.94

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 4.27 4.50 4.15 4.15 3 2 -- 1.27
Annual 12/1/20 4.07 4.30 3.90 4.10 11 8 -- 1.58
Annual 12/1/19 3.89 4.02 3.74 3.89 11 11 -- 2.35
Quarterly 3/1/20 1.00 1.06 0.95 1.00 8 3 2 0.72
Quarterly 6/1/19 0.95 1.00 0.91 0.96 11 8 -- 1.48
Quarterly 9/1/19 0.97 1.01 0.92 0.97 11 6 -- 1.00
Quarterly 12/1/19 0.99 1.05 0.94 0.99 11 4 -- 1.05

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 4.66 4.57 1.88
Annual 12/1/17 3.16 3.01 4.88
Annual 12/1/16 1.43 1.37 4.35
Quarterly 3/1/19 0.97 0.92 5.08
Quarterly 12/1/18 0.99 0.90 9.98
Quarterly 9/1/18 1.87 0.88 113.49
Quarterly 6/1/18 0.95 0.85 11.92

Reference Information - Book Value Per Share

Last Actual (FY0): 26.55
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 41.09 41.09 41.09 41.09 1 1 -- 1.41
Annual 12/1/20 35.31 39.52 31.84 35.07 6 3 3 3.79
Annual 12/1/19 31.95 35.46 28.86 31.76 6 3 3 3.94
Quarterly 3/1/20 31.78 35.19 30.04 30.12 3 1 1 3.23
Quarterly 6/1/19 30.93 33.46 27.39 33.08 5 3 2 5.57
Quarterly 9/1/19 31.79 34.45 28.33 33.79 5 3 2 5.38
Quarterly 12/1/19 32.57 35.46 29.06 34.29 5 3 2 5.22

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 26.55 -- --
Annual 12/1/17 31.91 -- --
Annual 12/1/16 26.04 -- --
Quarterly 3/1/19 32.38 -- --
Quarterly 12/1/18 26.55 -- --
Quarterly 9/1/18 27.57 -- --
Quarterly 6/1/18 26.89 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): 0.28
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 0.33 0.34 0.32 0.34 3 -- -- --
Annual 12/1/20 0.32 0.34 0.32 0.32 5 -- -- --
Annual 12/1/19 0.30 0.31 0.30 0.30 5 -- -- --
Quarterly 3/1/20 -- -- -- -- 2 -- -- 0.00
Quarterly 6/1/19 -- -- -- -- 3 -- -- 0.00
Quarterly 9/1/19 -- -- -- -- 3 -- -- 0.00
Quarterly 12/1/19 0.30 0.31 0.30 0.30 3 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 0.28 -- --
Annual 12/1/17 0.26 -- --
Annual 12/1/16 0.24 -- --
Quarterly 12/1/18 0.28 -- --
Quarterly 9/1/18 -- -- --
Quarterly 6/1/18 -- -- --

Reference Information - EBIT

Last Actual (FY0): 578.11
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 487.53 487.53 487.53 487.53 1 1 -- 1.55
Annual 12/1/20 457.30 501.00 372.06 478.07 4 2 1 -0.16
Annual 12/1/19 439.11 491.86 347.81 458.38 4 2 1 0.86
Quarterly 6/1/19 104.63 120.51 88.76 104.63 2 1 -- 0.85
Quarterly 9/1/19 104.15 122.77 85.53 104.15 2 1 -- 0.49
Quarterly 12/1/19 107.47 125.64 89.30 107.47 2 -- 1 -0.05

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 578.11 -- --
Annual 12/1/17 445.92 -- --
Annual 12/1/16 232.05 -- --
Quarterly 12/1/18 123.62 -- --
Quarterly 9/1/18 228.22 -- --
Quarterly 6/1/18 119.29 -- --

Reference Information - EBITDA

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- 1 -- -- 0.00
Annual 12/1/20 -- -- -- -- 1 -- -- 0.00
Annual 12/1/19 -- -- -- -- -- -- -- --

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 5.01
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 3.91 3.91 3.91 3.91 1 -- 1 -0.26
Annual 12/1/20 3.63 3.96 3.02 3.90 3 1 1 1.30
Annual 12/1/19 2.86 3.80 2.22 2.55 3 -- 2 -19.25
Quarterly 6/1/19 0.90 0.96 0.83 0.90 2 1 -- 5.29
Quarterly 9/1/19 0.91 0.97 0.85 0.91 2 1 -- 5.00
Quarterly 12/1/19 0.93 0.99 0.86 0.93 2 1 1 4.72

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 5.01 -- --
Annual 12/1/17 1.93 -- --
Annual 12/1/16 0.97 -- --
Quarterly 3/1/19 -0.33 -- --
Quarterly 12/1/18 0.59 -- --
Quarterly 9/1/18 1.85 -- --
Quarterly 6/1/18 1.03 -- --

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income

Last Actual (FY0): 425.74
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 379.74 385.15 374.33 379.74 2 1 1 0.48
Annual 12/1/20 361.95 394.91 283.59 366.52 7 6 1 1.86
Annual 12/1/19 361.22 375.73 349.00 360.01 6 6 -- 5.62
Quarterly 3/1/20 91.50 92.88 90.16 91.48 3 1 1 1.45
Quarterly 6/1/19 86.12 89.97 76.46 87.90 6 4 1 1.77
Quarterly 9/1/19 87.21 91.21 78.22 88.13 6 4 1 0.24
Quarterly 12/1/19 89.97 95.93 80.18 91.00 6 4 1 0.58

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 425.74 -- --
Annual 12/1/17 285.05 -- --
Annual 12/1/16 122.34 -- --
Quarterly 3/1/19 89.40 -- --
Quarterly 12/1/18 90.34 -- --
Quarterly 9/1/18 171.06 -- --
Quarterly 6/1/18 86.65 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 16.22
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 12.39 12.39 12.39 12.39 1 -- -- 3.08
Annual 12/1/20 12.59 14.01 11.50 12.70 6 -- -- -0.85
Annual 12/1/19 13.72 14.61 12.84 13.75 6 -- -- 1.76
Quarterly 3/1/20 11.37 11.37 11.37 11.37 1 -- -- -14.83
Quarterly 6/1/19 13.26 14.11 11.68 14.00 3 -- -- -0.87
Quarterly 9/1/19 13.14 13.97 11.66 13.80 3 -- -- -1.40
Quarterly 12/1/19 13.04 13.79 11.73 13.60 3 -- -- -2.03

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 16.22 -- --
Annual 12/1/17 11.09 -- --
Annual 12/1/16 5.78 -- --
Quarterly 12/1/18 14.78 -- --
Quarterly 9/1/18 27.84 -- --
Quarterly 6/1/18 13.94 -- --

Reference Information - Sales

Last Actual (FY0): 2,398.78
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 2,716.82 2,794.05 2,639.58 2,716.82 2 1 1 0.15
Annual 12/1/20 2,753.45 2,823.30 2,649.26 2,778.22 5 2 3 -0.44
Annual 12/1/19 2,560.18 2,590.21 2,513.72 2,569.24 5 1 4 -0.79
Quarterly 3/1/20 668.79 680.60 649.76 672.41 4 1 1 -0.89
Quarterly 6/1/19 634.98 646.15 624.02 634.65 5 1 4 -0.58
Quarterly 9/1/19 648.21 658.33 632.42 650.79 5 1 4 -0.51
Quarterly 12/1/19 660.19 668.97 640.46 665.35 5 1 4 -0.27

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 2,398.78 2,402.66 -0.16
Annual 12/1/17 1,992.00 2,041.85 -2.44
Annual 12/1/16 1,849.87 1,848.66 0.07
Quarterly 3/1/19 616.81 628.23 -1.82
Quarterly 12/1/18 619.18 623.17 -0.64
Quarterly 9/1/18 615.00 575.29 6.90
Quarterly 6/1/18 594.05 593.02 0.17

Copyright Thomson Reuters Corporation