Earnings Estimates

Earnings Estimates

Analyst Ratings

Mean Recommendation:

2.55

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 3.16
FY0 End Date: 12/1/17
Ind. Annual Div: 0.26
Hist (5 Yr) Growth %: 13.91
Hist (5 Yr) Stability %: 21.86
Yield (%): 0.84

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 3.99 4.10 3.89 4.00 9 2 3 0.25
Annual 12/1/19 3.78 3.95 3.66 3.77 11 3 2 0.09
Annual 12/1/18 4.57 4.61 4.55 4.57 11 2 3 -0.08
Quarterly 12/1/18 0.90 0.92 0.88 0.90 11 2 3 -0.50
Quarterly 3/1/19 0.91 0.94 0.88 0.92 11 2 1 --
Quarterly 6/1/19 0.94 1.01 0.91 0.93 11 2 1 0.29
Quarterly 9/1/19 0.95 1.00 0.92 0.95 11 2 1 -0.44
Long Term Growth 10.00 10.00 10.00 10.00 1 -- -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 3.16 3.01 4.88
Annual 12/1/16 1.43 1.37 4.35
Annual 12/1/15 2.42 2.46 -1.80
Quarterly 9/1/18 1.87 0.88 113.49
Quarterly 6/1/18 0.95 0.85 11.92
Quarterly 3/1/18 0.85 0.84 0.88
Quarterly 12/1/17 0.82 0.68 21.18

Reference Information - Book Value Per Share

Last Actual (FY0): 31.91
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 33.89 36.24 32.20 33.81 6 1 3 -0.81
Annual 12/1/19 30.64 32.28 29.66 30.56 6 1 3 -0.51
Annual 12/1/18 28.05 31.91 26.69 27.28 6 1 2 -0.43
Quarterly 12/1/18 27.54 28.52 26.69 27.36 5 -- 2 -1.37
Quarterly 3/1/19 28.36 29.42 27.41 28.05 5 -- 3 -1.36
Quarterly 6/1/19 29.20 30.34 28.14 29.01 5 -- 3 -1.35
Quarterly 9/1/19 29.91 30.52 28.90 29.94 5 -- 3 -1.35

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 31.91 -- --
Annual 12/1/16 26.04 -- --
Annual 12/1/15 23.83 -- --
Quarterly 9/1/18 27.57 -- --
Quarterly 6/1/18 26.89 -- --
Quarterly 3/1/18 28.30 -- --
Quarterly 12/1/17 31.91 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/18 4.16 4.16 4.16 4.16 1 -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 16.52 2.21 646.16

Reference Information - Dividend Per Share

Last Actual (FY0): 0.26
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 0.32 0.34 0.32 0.32 5 -- -- --
Annual 12/1/19 0.30 0.31 0.30 0.30 5 -- -- --
Annual 12/1/18 0.28 0.28 0.28 0.28 5 -- -- --
Quarterly 12/1/18 0.28 0.28 0.28 0.28 3 -- -- --
Quarterly 3/1/19 -- -- -- -- 2 -- -- --
Quarterly 6/1/19 -- -- -- -- 2 -- -- --
Quarterly 9/1/19 -- -- -- -- 2 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 0.26 -- --
Annual 12/1/16 0.24 -- --
Annual 12/1/15 0.22 -- --
Quarterly 9/1/18 -- -- --
Quarterly 6/1/18 -- -- --

Reference Information - EBIT

Last Actual (FY0): 445.92
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 482.70 509.00 454.78 483.51 4 2 1 0.71
Annual 12/1/19 456.26 485.00 425.32 457.35 4 1 -- --
Annual 12/1/18 549.45 571.00 526.84 549.99 4 2 -- 0.09
Quarterly 12/1/18 115.50 116.00 115.00 115.50 2 1 -- --
Quarterly 3/1/19 113.98 113.98 113.98 113.98 1 -- 1 --
Quarterly 6/1/19 117.36 117.36 117.36 117.36 1 -- 1 --
Quarterly 9/1/19 120.54 120.54 120.54 120.54 1 -- 1 --

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 445.92 -- --
Annual 12/1/16 232.05 -- --
Quarterly 9/1/18 228.22 -- --
Quarterly 6/1/18 119.29 -- --
Quarterly 3/1/18 106.99 -- --
Quarterly 12/1/17 115.30 -- --

Reference Information - EBITDA

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- 1 -- -- --

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 1.93
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 3.46 3.90 3.09 3.39 3 -- 2 -6.55
Annual 12/1/19 3.55 3.85 3.24 3.56 4 -- 2 -1.41
Annual 12/1/18 4.86 5.33 3.65 5.23 4 -- -- --
Quarterly 12/1/18 0.85 0.94 0.78 0.83 3 -- 1 --
Quarterly 3/1/19 0.89 0.95 0.82 0.89 2 -- 1 --
Quarterly 6/1/19 0.90 0.95 0.84 0.90 2 -- 1 --
Quarterly 9/1/19 0.92 0.96 0.87 0.92 2 -- 1 --

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1.93 -- --
Annual 12/1/16 0.97 -- --
Annual 12/1/15 2.72 -- --
Quarterly 9/1/18 1.85 -- --
Quarterly 6/1/18 1.03 -- --
Quarterly 3/1/18 1.55 -- --
Quarterly 12/1/17 0.41 -- --

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income

Last Actual (FY0): 285.05
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 356.99 393.59 292.75 364.16 6 1 3 -14.69
Annual 12/1/19 343.49 359.43 318.32 346.52 7 1 3 -10.65
Annual 12/1/18 449.48 560.58 416.47 419.00 7 1 3 -1.83
Quarterly 12/1/18 82.13 84.00 75.78 82.80 7 1 2 0.54
Quarterly 3/1/19 82.10 86.84 75.66 83.54 5 -- 2 -1.12
Quarterly 6/1/19 85.70 91.46 78.28 86.97 5 -- 2 -1.09
Quarterly 9/1/19 86.51 90.87 80.96 85.85 5 -- 2 -1.09

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 285.05 -- --
Annual 12/1/16 122.34 -- --
Annual 12/1/15 195.82 -- --
Quarterly 9/1/18 171.06 -- --
Quarterly 6/1/18 86.65 -- --
Quarterly 3/1/18 77.69 -- --
Quarterly 12/1/17 74.51 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 11.09
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 12.51 12.94 11.60 12.66 6 1 3 -0.46
Annual 12/1/19 13.15 13.50 12.50 13.30 7 1 3 -0.43
Annual 12/1/18 16.63 18.39 14.20 17.70 7 1 3 3.08
Quarterly 12/1/18 13.02 13.10 12.88 13.09 3 -- 2 -0.08
Quarterly 3/1/19 13.16 13.50 12.50 13.32 4 1 1 0.19
Quarterly 6/1/19 13.01 13.47 12.50 13.03 4 1 1 0.23
Quarterly 9/1/19 12.96 13.49 12.50 12.92 4 1 1 0.27

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 11.09 -- --
Annual 12/1/16 5.78 -- --
Annual 12/1/15 12.50 -- --
Quarterly 9/1/18 27.84 -- --
Quarterly 6/1/18 13.94 -- --
Quarterly 3/1/18 11.52 -- --
Quarterly 12/1/17 10.62 -- --

Reference Information - Sales

Last Actual (FY0): 1,992.00
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 2,780.17 2,854.19 2,680.89 2,792.81 4 1 -- 0.52
Annual 12/1/19 2,595.42 2,630.51 2,546.14 2,610.46 5 1 -- 0.32
Annual 12/1/18 2,402.66 2,410.21 2,394.71 2,403.93 5 1 1 0.06
Quarterly 12/1/18 623.17 631.29 615.11 624.32 5 1 1 0.24
Quarterly 3/1/19 631.87 640.82 623.94 632.67 5 1 -- --
Quarterly 6/1/19 642.26 651.61 632.37 643.68 5 1 -- --
Quarterly 9/1/19 654.85 663.90 640.59 660.31 5 -- -- --

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1,992.00 2,041.85 -2.44
Annual 12/1/16 1,849.87 1,858.00 -0.44
Annual 12/1/15 1,692.19 1,770.65 -4.43
Quarterly 9/1/18 615.00 575.29 6.90
Quarterly 6/1/18 594.05 593.02 0.17
Quarterly 3/1/18 570.56 560.33 1.83
Quarterly 12/1/17 512.71 511.77 0.18

Copyright Thomson Reuters Corporation