Earnings Estimates

Earnings Estimates

Analyst Ratings

Mean Recommendation:

2.55

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 3.16
FY0 End Date: 12/1/17
Ind. Annual Div: 0.26
Hist (5 Yr) Growth %: 13.91
Hist (5 Yr) Stability %: 21.86
Yield (%): 0.75

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 3.95 4.05 3.77 3.97 8 2 1 0.31
Annual 12/1/19 3.77 3.95 3.59 3.77 11 5 1 0.80
Annual 12/1/18 4.40 4.61 3.60 4.57 11 11 -- 18.84
Quarterly 12/1/18 0.90 0.93 0.87 0.91 11 7 1 1.11
Quarterly 3/1/19 0.91 0.95 0.88 0.92 11 5 -- 1.19
Quarterly 6/1/19 0.94 1.01 0.89 0.94 11 4 1 1.55
Quarterly 9/1/19 0.96 1.00 0.93 0.95 9 3 1 0.23
Long Term Growth 10.00 10.00 10.00 10.00 1 -- -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 3.16 3.01 4.88
Annual 12/1/16 1.43 1.37 4.35
Annual 12/1/15 2.42 2.46 -1.80
Quarterly 9/1/18 1.87 0.88 113.49
Quarterly 6/1/18 0.95 0.85 11.92
Quarterly 3/1/18 0.85 0.84 0.88
Quarterly 12/1/17 0.82 0.68 21.18

Reference Information - Book Value Per Share

Last Actual (FY0): 31.91
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 34.03 36.36 31.12 34.40 5 2 -- 0.21
Annual 12/1/19 30.64 32.40 28.54 30.77 6 3 1 0.52
Annual 12/1/18 27.99 31.91 26.03 27.58 6 2 2 0.54
Quarterly 12/1/18 27.73 28.64 26.28 28.03 5 2 2 0.66
Quarterly 3/1/19 28.56 29.54 26.99 28.92 5 2 1 0.64
Quarterly 6/1/19 29.42 30.47 27.85 29.66 5 2 1 0.65
Quarterly 9/1/19 30.29 31.42 28.74 30.42 5 2 1 0.63

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 31.91 -- --
Annual 12/1/16 26.04 -- --
Annual 12/1/15 23.83 -- --
Quarterly 9/1/18 27.57 -- --
Quarterly 6/1/18 26.89 -- --
Quarterly 3/1/18 28.30 -- --
Quarterly 12/1/17 31.91 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/18 4.16 4.16 4.16 4.16 1 -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 16.52 2.21 646.16

Reference Information - Dividend Per Share

Last Actual (FY0): 0.26
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 0.32 0.34 0.32 0.32 5 -- -- --
Annual 12/1/19 0.30 0.31 0.30 0.30 5 -- -- --
Annual 12/1/18 0.28 0.28 0.28 0.28 5 -- -- --
Quarterly 12/1/18 0.28 0.28 0.28 0.28 3 -- -- --
Quarterly 3/1/19 -- -- -- -- 2 -- -- --
Quarterly 6/1/19 -- -- -- -- 2 -- -- --
Quarterly 9/1/19 -- -- -- -- 2 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 0.26 -- --
Annual 12/1/16 0.24 -- --
Annual 12/1/15 0.22 -- --
Quarterly 9/1/18 -- -- --
Quarterly 6/1/18 -- -- --

Reference Information - EBIT

Last Actual (FY0): 445.92
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 454.99 510.00 369.05 470.45 4 1 1 -6.32
Annual 12/1/19 459.37 485.00 416.99 476.10 3 1 1 -0.04
Annual 12/1/18 516.98 570.17 456.00 524.78 3 2 -- 7.82
Quarterly 12/1/18 115.50 116.00 115.00 115.50 2 1 -- --
Quarterly 3/1/19 113.98 113.98 113.98 113.98 1 -- 1 --
Quarterly 6/1/19 117.36 117.36 117.36 117.36 1 -- 1 --
Quarterly 9/1/19 120.54 120.54 120.54 120.54 1 -- 1 --

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 445.92 -- --
Annual 12/1/16 232.05 -- --
Quarterly 9/1/18 228.22 -- --
Quarterly 6/1/18 119.29 -- --
Quarterly 3/1/18 106.99 -- --
Quarterly 12/1/17 115.30 -- --

Reference Information - EBITDA

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- 1 -- -- --

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 1.93
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 3.77 3.90 3.65 3.77 3 2 -- --
Annual 12/1/19 3.67 3.85 3.51 3.66 4 2 -- --
Annual 12/1/18 4.74 5.33 3.65 5.25 3 2 -- 8.29
Quarterly 12/1/18 0.87 0.94 0.83 0.84 3 2 -- --
Quarterly 3/1/19 0.91 0.95 0.87 0.91 2 -- -- --
Quarterly 6/1/19 0.92 0.95 0.89 0.92 2 -- -- --
Quarterly 9/1/19 0.94 0.96 0.92 0.94 2 -- -- --

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1.93 -- --
Annual 12/1/16 0.97 -- --
Annual 12/1/15 2.72 -- --
Quarterly 9/1/18 1.85 -- --
Quarterly 6/1/18 1.03 -- --
Quarterly 3/1/18 1.55 -- --
Quarterly 12/1/17 0.41 -- --

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income

Last Actual (FY0): 285.05
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 412.65 631.00 348.38 357.51 5 3 -- --
Annual 12/1/19 380.87 594.00 329.43 346.52 7 5 -- 10.31
Annual 12/1/18 444.92 560.80 324.25 421.74 7 5 -- --
Quarterly 12/1/18 82.15 86.33 76.01 82.90 6 3 -- --
Quarterly 3/1/19 83.28 88.05 80.25 83.54 5 2 -- 3.67
Quarterly 6/1/19 86.91 91.46 82.94 88.21 5 2 -- 2.98
Quarterly 9/1/19 87.74 90.89 85.26 85.99 5 1 1 0.73

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 285.05 -- --
Annual 12/1/16 122.34 -- --
Annual 12/1/15 195.82 -- --
Quarterly 9/1/18 171.06 -- --
Quarterly 6/1/18 86.65 -- --
Quarterly 3/1/18 77.69 -- --
Quarterly 12/1/17 74.51 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 11.09
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 12.68 13.30 12.10 12.40 5 1 2 -0.63
Annual 12/1/19 13.35 14.00 13.00 13.25 7 1 3 -0.12
Annual 12/1/18 15.09 18.10 14.10 14.70 7 4 -- 6.53
Quarterly 12/1/18 13.36 13.50 13.12 13.45 3 -- 2 --
Quarterly 3/1/19 13.30 13.50 13.00 13.35 4 -- 1 --
Quarterly 6/1/19 13.14 13.35 12.91 13.15 4 -- 1 --
Quarterly 9/1/19 13.08 13.35 12.88 13.05 4 1 -- --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 11.09 -- --
Annual 12/1/16 5.78 -- --
Annual 12/1/15 12.50 -- --
Quarterly 9/1/18 27.84 -- --
Quarterly 6/1/18 13.94 -- --
Quarterly 3/1/18 11.52 -- --
Quarterly 12/1/17 10.62 -- --

Reference Information - Sales

Last Actual (FY0): 1,992.00
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 2,636.91 2,812.34 2,475.76 2,622.64 3 1 1 -3.28
Annual 12/1/19 2,533.32 2,630.51 2,304.33 2,610.46 5 4 1 3.44
Annual 12/1/18 2,401.31 2,410.21 2,387.37 2,404.54 5 4 -- 2.84
Quarterly 12/1/18 622.71 631.29 607.77 625.89 4 4 -- 5.86
Quarterly 3/1/19 616.22 640.82 559.99 632.67 5 4 1 3.37
Quarterly 6/1/19 627.07 651.61 570.68 643.68 5 4 1 3.38
Quarterly 9/1/19 641.59 663.90 581.43 660.51 4 3 1 4.11

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1,992.00 2,041.85 -2.44
Annual 12/1/16 1,849.87 1,858.00 -0.44
Annual 12/1/15 1,692.19 1,770.65 -4.43
Quarterly 9/1/18 615.00 575.29 6.90
Quarterly 6/1/18 594.05 593.02 0.17
Quarterly 3/1/18 570.56 560.33 1.83
Quarterly 12/1/17 512.71 511.77 0.18

Copyright Thomson Reuters Corporation