Earnings Estimates

Earnings Estimates

Analyst Ratings

Mean Recommendation:

2.50

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 3.07
FY0 End Date: 12/1/21
Ind. Annual Div: 0.34
Hist (5 Yr) Growth %: 36.18
Yield (%): 0.80

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 5.85 6.14 5.60 5.83 4 3 -- 0.78
Annual Dec 23 5.10 5.50 4.85 5.08 10 4 3 1.73
Annual Dec 22 3.59 4.15 2.96 3.58 10 6 3 2.04
Quarterly Mar 23 1.11 1.31 0.84 1.11 7 4 3 -1.84
Quarterly Jun 23 1.23 1.35 1.05 1.25 7 3 3 -0.79
Quarterly Sep 22 0.83 1.07 0.59 0.83 10 3 5 -5.36
Quarterly Dec 22 1.01 1.21 0.76 1.03 10 4 5 -1.46
Long Term Growth 24.31 24.31 24.31 24.31 1 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 3.07 3.28 -6.38
Annual Dec 20 0.75 0.97 -22.79
Annual Dec 19 5.97 5.64 5.92
Quarterly Jun 22 0.98 0.71 37.41
Quarterly Mar 22 0.92 0.92 -0.04
Quarterly Dec 21 0.81 1.05 -22.86
Quarterly Sep 21 0.85 0.76 11.27

Reference Information - Book Value Per Share

Last Actual (FY0): 68.35
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 61.07 64.58 57.37 61.16 4 1 1 -8.12
Annual Dec 23 54.04 59.84 40.36 55.73 8 5 2 -0.96
Annual Dec 22 48.14 53.86 35.79 49.93 8 4 3 -2.37
Quarterly Mar 23 48.61 55.29 36.93 51.11 4 2 2 -2.63
Quarterly Jun 23 50.06 56.88 38.17 52.59 4 2 2 -2.62
Quarterly Sep 22 47.14 52.36 35.67 48.89 5 2 2 -1.80
Quarterly Dec 22 48.16 53.86 35.79 49.94 5 2 2 -2.00

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 68.35 46.68 46.40
Annual Dec 20 68.69 45.48 51.02
Annual Dec 19 50.16 32.55 54.10
Quarterly Jun 22 43.06 46.62 -7.65
Quarterly Mar 22 54.42 43.97 23.76
Quarterly Dec 21 68.35 44.57 53.35
Quarterly Sep 21 68.91 47.15 46.14

Reference Information - Cash Flow Per Share

Last Actual (FY0): 44.80
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 7.63 7.63 7.63 7.63 1 -- -- --
Annual Dec 23 6.37 6.37 6.37 6.37 1 -- 1 -3.51
Annual Dec 22 4.10 4.10 4.10 4.10 1 -- 1 -21.93
Quarterly Mar 23 1.32 1.32 1.32 1.32 1 -- 1 -16.20
Quarterly Jun 23 1.37 1.37 1.37 1.37 1 -- 1 -15.74
Quarterly Sep 22 0.78 0.78 0.78 0.78 1 -- 1 -42.55
Quarterly Dec 22 1.38 1.38 1.38 1.38 1 -- 1 -12.24

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 44.80 4.32 938.00
Annual Dec 20 14.12 0.93 1,418.28
Quarterly Jun 22 2.28 0.76 201.59
Quarterly Mar 22 1.02 1.11 -8.44
Quarterly Dec 21 38.51 1.31 2,832.98
Quarterly Sep 21 0.14 1.00 -86.06

Reference Information - Dividend Per Share

Last Actual (FY0): 0.34
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 0.41 0.45 0.36 0.41 4 -- -- -3.74
Annual Dec 23 0.38 0.41 0.36 0.38 5 -- -- --
Annual Dec 22 0.36 0.37 0.36 0.36 5 -- -- --
Quarterly Mar 23 -- -- -- -- 1 -- -- 0.00
Quarterly Jun 23 -- -- -- -- 1 -- -- 0.00
Quarterly Sep 22 -- -- -- -- 2 -- -- 0.00
Quarterly Dec 22 0.37 0.37 0.37 0.37 2 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 0.34 0.34 --
Annual Dec 20 0.32 0.32 1.59
Annual Dec 19 -- 0.30 -100.00
Quarterly Mar 22 -- -- --
Quarterly Dec 21 0.34 0.34 --
Quarterly Sep 21 -- -- --

Reference Information - EBIT

Last Actual (FY0): 425.76
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 649.01 681.11 596.92 669.00 3 -- 1 -7.87
Annual Dec 23 603.88 640.12 544.53 627.00 3 1 2 -0.29
Annual Dec 22 497.82 551.00 409.71 532.76 3 -- 3 -7.13

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 21 425.76 465.38 -8.51
Annual Dec 20 122.42 115.25 6.22
Annual Dec 19 739.00 680.06 8.67

Reference Information - EBITDA

Last Actual (FY0): --
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Quarterly Jun 23 -- -- -- -- -- -- -- --
Quarterly Mar 23 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 4.55
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 5.57 5.75 5.39 5.57 2 1 1 0.45
Annual Dec 23 5.08 5.50 4.57 5.05 5 1 1 1.77
Annual Dec 22 8.04 11.61 4.03 8.49 3 2 -- 11.04
Quarterly Mar 23 1.21 1.31 1.11 1.21 2 -- 1 9.01
Quarterly Jun 23 1.30 1.35 1.25 1.30 2 1 1 3.17
Quarterly Sep 22 0.89 1.13 0.71 0.83 3 -- 2 -5.65
Quarterly Dec 22 1.06 1.22 0.95 1.01 3 -- 2 -3.34

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 4.55 4.71 -3.45
Annual Dec 20 6.90 5.56 24.06
Annual Dec 19 2.68 1.26 112.70
Quarterly Jun 22 3.74 0.87 329.89
Quarterly Mar 22 5.67 0.92 514.08
Quarterly Dec 21 0.88 0.99 -10.89
Quarterly Sep 21 1.53 0.68 123.90

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Quarterly Jun 23 -- -- -- -- -- -- -- --
Quarterly Mar 23 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Net Income

Last Actual (FY0): 290.51
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 449.80 492.63 426.60 439.98 4 1 2 -2.71
Annual Dec 23 418.86 467.72 373.91 415.84 10 3 4 -0.07
Annual Dec 22 340.55 393.95 280.69 355.27 8 3 3 -1.29
Quarterly Mar 23 94.60 105.56 79.00 97.27 5 2 2 -2.91
Quarterly Jun 23 105.11 118.99 100.20 102.64 5 2 2 -0.59
Quarterly Sep 22 80.02 100.26 63.00 80.60 7 2 2 -2.42
Quarterly Dec 22 88.19 103.14 73.62 86.90 7 2 2 -2.30

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 21 290.51 313.44 -7.32
Annual Dec 20 69.10 90.87 -23.96
Annual Dec 19 548.18 535.06 2.45
Quarterly Jun 22 91.14 69.93 30.34
Quarterly Mar 22 89.90 91.07 -1.29
Quarterly Dec 21 75.83 97.09 -21.90
Quarterly Sep 21 79.45 73.79 7.67

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Quarterly Jun 23 -- -- -- -- -- -- -- --
Quarterly Mar 23 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 4.50
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 10.59 11.86 9.88 10.02 3 -- -- 9.71
Annual Dec 23 11.01 13.40 9.30 11.40 7 -- -- 6.41
Annual Dec 22 7.53 10.50 5.40 7.35 7 -- -- -3.91
Quarterly Mar 23 9.38 12.65 6.60 8.89 3 -- -- 1.52
Quarterly Jun 23 10.55 13.19 8.70 9.75 3 -- -- 9.14
Quarterly Sep 22 7.27 10.12 5.70 5.98 3 -- -- -6.16
Quarterly Dec 22 8.57 11.29 6.10 8.31 3 -- -- -4.60

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Dec 21 4.50 7.12 -2.62
Annual Dec 20 4.96 3.77 1.19
Annual Dec 19 15.73 17.80 -2.07
Quarterly Mar 22 6.26 8.16 -1.90
Quarterly Dec 21 4.78 9.16 -4.38
Quarterly Sep 21 8.60 6.46 2.14

Reference Information - Sales

Last Actual (FY0): 2,037.48
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 2,665.72 2,669.45 2,662.00 2,665.72 2 2 -- 3.70
Annual Dec 23 2,463.57 2,638.00 2,274.97 2,445.94 7 5 -- 2.84
Annual Dec 22 2,335.50 2,691.00 2,217.29 2,273.83 6 2 -- 0.03
Quarterly Mar 23 615.19 649.32 597.75 606.84 4 4 -- 7.90
Quarterly Jun 23 618.72 653.99 604.18 608.36 4 4 -- 7.81
Quarterly Sep 22 558.95 613.26 491.00 557.76 6 2 -- 2.94
Quarterly Dec 22 571.26 649.92 509.00 562.26 6 2 -- 2.82

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 21 2,037.48 2,079.84 -2.04
Annual Dec 20 2,182.08 2,290.38 -4.73
Annual Dec 19 2,571.20 2,570.58 0.02
Quarterly Jun 22 1,007.38 546.77 84.24
Quarterly Mar 22 567.42 547.60 3.62
Quarterly Dec 21 515.00 509.66 1.05
Quarterly Sep 21 526.37 499.89 5.30

Copyright Refinitiv