Earnings Estimates

Earnings Estimates

Analyst Ratings

Mean Recommendation:

2.60

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 5.77 6.07 5.40 5.80 8 1 3 -1.85
Annual Dec 23 5.10 5.51 4.85 5.06 10 2 4 -1.71
Annual Dec 22 4.15 4.37 4.05 4.13 8 8 -- 11.18
Quarterly Mar 23 1.14 1.39 0.96 1.10 9 2 6 -3.19
Quarterly Jun 23 1.22 1.38 1.07 1.23 9 1 7 -2.75
Quarterly Sep 23 1.35 1.51 1.28 1.33 9 3 5 -0.09
Quarterly Dec 22 1.00 1.22 0.88 1.00 10 3 4 -4.37
Long Term Growth 24.27 24.27 24.27 24.27 1 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 3.07 3.28 -6.38
Annual Dec 20 0.75 0.97 -22.79
Annual Dec 19 5.97 5.64 5.92
Quarterly Sep 22 1.29 0.82 57.55
Quarterly Jun 22 0.98 0.71 37.41
Quarterly Mar 22 0.92 0.92 -0.04
Quarterly Dec 21 0.81 1.05 -22.86

Reference Information - Book Value Per Share

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 59.13 68.68 50.04 57.17 7 3 2 1.92
Annual Dec 23 54.94 62.28 43.16 56.29 7 4 2 -0.39
Annual Dec 22 50.09 56.57 37.88 53.38 7 4 2 0.61
Quarterly Mar 23 55.42 58.01 51.16 56.25 4 3 -- 4.39
Quarterly Jun 23 56.62 59.51 52.70 57.13 4 3 -- 3.97
Quarterly Sep 23 57.98 61.11 54.64 58.09 4 3 -- 3.61
Quarterly Dec 22 54.43 56.57 49.94 55.60 4 3 -- 5.02

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 68.35 46.68 46.40
Annual Dec 20 68.69 45.48 51.02
Annual Dec 19 50.16 32.55 54.10
Quarterly Sep 22 37.31 50.79 -26.54
Quarterly Jun 22 43.06 46.62 -7.65
Quarterly Mar 22 54.42 43.97 23.76
Quarterly Dec 21 68.35 44.57 53.35

Reference Information - Cash Flow Per Share

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 7.63 7.63 7.63 7.63 1 -- 1 -1.50
Annual Dec 23 6.28 6.28 6.28 6.28 1 -- 1 -3.01
Annual Dec 22 5.42 5.42 5.42 5.42 1 1 -- 11.37
Quarterly Mar 23 1.27 1.27 1.27 1.27 1 -- 1 -7.12
Quarterly Jun 23 1.39 1.39 1.39 1.39 1 -- 1 -2.32
Quarterly Sep 23 1.80 1.80 1.80 1.80 1 -- 1 -1.91
Quarterly Dec 22 1.29 1.29 1.29 1.29 1 -- 1 -7.61

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 44.80 4.32 938.00
Annual Dec 20 14.12 0.93 1,418.28
Quarterly Sep 22 9.17 1.01 808.82
Quarterly Jun 22 2.28 0.76 201.59
Quarterly Mar 22 1.02 1.11 -8.44
Quarterly Dec 21 38.51 1.31 2,832.98

Reference Information - Dividend Per Share

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 0.40 0.44 0.36 0.40 5 -- 1 -0.49
Annual Dec 23 0.38 0.40 0.36 0.38 5 -- 1 -0.52
Annual Dec 22 0.36 0.37 0.36 0.36 5 -- 1 -0.55
Quarterly Mar 23 -- -- -- -- 1 -- -- 0.00
Quarterly Jun 23 -- -- -- -- 1 -- -- 0.00
Quarterly Sep 23 -- -- -- -- 1 -- -- 0.00
Quarterly Dec 22 0.37 0.37 0.36 0.37 2 -- 1 -1.35

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 0.34 0.34 --
Annual Dec 20 0.32 0.32 1.59
Annual Dec 19 -- 0.30 -100.00
Quarterly Sep 22 -- -- --
Quarterly Jun 22 -- -- --
Quarterly Mar 22 -- -- --
Quarterly Dec 21 0.34 0.34 --

Reference Information - EBIT

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 649.82 698.56 594.89 656.00 3 -- 3 -2.68
Annual Dec 23 590.94 623.64 542.19 607.00 3 -- 3 -3.65
Annual Dec 22 549.74 583.00 530.01 536.22 3 3 -- 7.50

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 21 425.76 465.38 -8.51
Annual Dec 20 122.42 115.25 6.22
Annual Dec 19 739.00 680.06 8.67

Reference Information - EBITDA

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Quarterly Sep 23 -- -- -- -- -- -- -- --
Quarterly Jun 23 -- -- -- -- -- -- -- --
Quarterly Mar 23 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- -- -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change

Reference Information - GAAP Earnings Per Share

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 5.51 5.86 5.28 5.40 5 -- 3 4.23
Annual Dec 23 4.95 5.25 4.37 5.05 5 1 3 0.12
Annual Dec 22 13.20 14.17 11.31 14.11 3 2 -- 13.47
Quarterly Mar 23 1.17 1.27 1.06 1.17 2 -- 2 -11.07
Quarterly Jun 23 1.24 1.24 1.23 1.24 2 -- 2 -8.52
Quarterly Sep 23 1.31 1.33 1.28 1.31 2 -- 2 -6.79
Quarterly Dec 22 1.01 1.22 0.90 0.91 3 1 1 -4.72

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 4.55 4.71 -3.45
Annual Dec 20 6.90 5.56 24.06
Annual Dec 19 2.68 1.26 112.70
Quarterly Sep 22 3.41 0.83 310.84
Quarterly Jun 22 3.74 0.87 329.89
Quarterly Mar 22 5.67 0.92 514.08
Quarterly Dec 21 0.88 0.99 -10.89

Reference Information - Net Debt

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Quarterly Sep 23 -- -- -- -- -- -- -- --
Quarterly Jun 23 -- -- -- -- -- -- -- --
Quarterly Mar 23 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Net Income

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 432.42 502.65 396.65 424.40 7 -- 5 -7.87
Annual Dec 23 416.69 468.00 384.73 405.89 9 2 6 -3.72
Annual Dec 22 375.52 397.39 344.80 378.99 7 6 -- 6.92
Quarterly Mar 23 95.26 105.71 86.20 94.08 6 1 3 -2.42
Quarterly Jun 23 100.83 108.00 94.04 99.53 6 -- 4 -5.53
Quarterly Sep 23 108.17 133.00 99.93 103.98 6 1 3 -2.40
Quarterly Dec 22 87.96 102.35 76.30 87.58 6 1 2 -2.19

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 21 290.51 313.44 -7.32
Annual Dec 20 69.10 90.87 -23.96
Annual Dec 19 548.18 535.06 2.45
Quarterly Sep 22 114.00 75.72 50.56
Quarterly Jun 22 91.14 69.93 30.34
Quarterly Mar 22 89.90 91.07 -1.29
Quarterly Dec 21 75.83 97.09 -21.90

Reference Information - Operating Profit

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Quarterly Sep 23 -- -- -- -- -- -- -- --
Quarterly Jun 23 -- -- -- -- -- -- -- --
Quarterly Mar 23 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 12.58 15.87 8.88 11.95 5 -- -- 8.29
Annual Dec 23 11.64 16.05 7.80 11.94 6 -- -- 3.84
Annual Dec 22 9.17 11.00 7.83 8.82 6 -- -- 13.36
Quarterly Mar 23 9.70 15.52 6.10 7.49 3 -- -- 3.40
Quarterly Jun 23 10.55 15.87 7.20 8.59 3 -- -- 2.09
Quarterly Sep 23 11.39 16.22 8.94 9.00 3 -- -- 5.41
Quarterly Dec 22 8.62 13.52 5.80 6.55 3 -- -- 3.32

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Dec 21 4.50 7.12 -2.62
Annual Dec 20 4.96 3.77 1.19
Annual Dec 19 15.73 17.80 -2.07
Quarterly Sep 22 8.85 6.90 1.95
Quarterly Jun 22 8.05 5.94 2.11
Quarterly Mar 22 6.26 8.16 -1.90
Quarterly Dec 21 4.78 9.16 -4.38

Reference Information - Sales

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 2,470.71 2,648.00 2,233.90 2,450.55 5 -- 2 -6.45
Annual Dec 23 2,397.68 2,667.00 2,226.30 2,389.36 6 1 5 0.17
Annual Dec 22 2,389.61 2,638.00 2,303.00 2,358.94 6 5 1 3.04
Quarterly Mar 23 585.87 598.91 551.60 596.48 4 -- 4 -3.88
Quarterly Jun 23 588.11 601.97 556.10 597.18 4 -- 4 -4.05
Quarterly Sep 23 589.54 604.93 558.60 597.31 4 -- 4 -4.48
Quarterly Dec 22 564.55 594.59 504.00 587.87 5 -- 4 -2.62

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 21 2,037.48 2,079.84 -2.04
Annual Dec 20 2,182.08 2,290.38 -4.73
Annual Dec 19 2,571.20 2,570.58 0.02
Quarterly Sep 22 609.74 568.98 7.16
Quarterly Jun 22 592.31 546.77 8.33
Quarterly Mar 22 567.42 547.60 3.62
Quarterly Dec 21 515.00 509.66 1.05

Copyright Refinitiv