Earnings Estimates

Earnings Estimates

Analyst Ratings

Mean Recommendation:

2.55

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 0.75
FY0 End Date: 12/1/20
Ind. Annual Div: 0.32
Hist (5 Yr) Growth %: 20.52
Yield (%): 1.03

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 5.70 5.80 5.60 5.70 2 1 -- 5.56
Annual Dec 22 4.89 5.58 4.05 4.95 11 3 4 0.00
Annual Dec 21 3.37 3.70 2.93 3.33 11 -- 8 -5.56
Quarterly Mar 21 0.59 0.65 0.43 0.60 10 -- 7 -19.08
Quarterly Jun 21 0.79 1.00 0.62 0.79 9 -- 5 -6.85
Quarterly Sep 21 0.92 1.09 0.82 0.87 9 -- 5 -1.95
Quarterly Dec 21 1.05 1.17 0.98 1.03 9 2 2 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 0.75 0.97 -22.79
Annual Dec 19 5.97 5.64 5.92
Annual Dec 18 4.66 4.57 1.88
Quarterly Dec 20 0.77 0.97 -20.86
Quarterly Sep 20 -2.72 1.03 -362.99
Quarterly Jun 20 1.01 1.16 -12.89
Quarterly Mar 20 1.67 1.15 44.90

Reference Information - Book Value Per Share

Last Actual (FY0): 68.69
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 97.17 97.17 97.17 97.17 1 1 -- 0.51
Annual Dec 22 56.87 85.11 43.28 51.37 8 -- 5 -4.32
Annual Dec 21 49.40 75.23 37.15 42.57 8 -- 5 -5.39
Quarterly Mar 21 43.80 63.91 36.31 37.81 5 -- 3 -10.03
Quarterly Jun 21 45.93 66.02 37.15 42.07 5 -- 3 -9.68
Quarterly Sep 21 47.15 68.53 38.12 40.68 5 -- 3 -8.67
Quarterly Dec 21 48.58 69.16 38.95 42.88 5 -- 3 -8.23

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 68.69 45.48 51.02
Annual Dec 19 50.16 32.55 54.10
Annual Dec 18 26.55 28.05 -5.33
Quarterly Dec 20 68.69 42.43 61.89
Quarterly Sep 20 66.56 38.63 72.32
Quarterly Jun 20 47.62 34.30 38.84
Quarterly Mar 20 38.50 38.62 -0.31

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 6.31 6.31 6.31 6.31 1 -- 1 -2.58
Annual Dec 21 3.84 3.84 3.84 3.84 1 -- 1 -2.57
Quarterly Mar 21 0.72 0.72 0.72 0.72 1 -- 1 -8.99
Quarterly Jun 21 0.81 0.81 0.81 0.81 1 -- 1 -3.67
Quarterly Sep 21 1.07 1.07 1.07 1.07 1 -- 1 -0.56
Quarterly Dec 21 1.27 1.27 1.27 1.27 1 1 -- 1.19

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 0.46 0.55 0.37 0.46 2 -- -- 24.73
Annual Dec 22 0.37 0.46 0.30 0.36 5 1 -- 0.55
Annual Dec 21 0.34 0.38 0.30 0.34 5 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 19 -- 0.30 -100.00
Annual Dec 18 0.28 0.28 --

Reference Information - EBIT

Last Actual (FY0): 122.42
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 679.52 679.52 679.52 679.52 1 1 -- 6.49
Annual Dec 22 616.87 674.00 552.16 624.46 3 2 1 1.06
Annual Dec 21 458.35 530.00 391.55 453.50 3 -- 3 -4.71

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 20 122.42 115.25 6.22
Annual Dec 19 739.00 680.06 8.67
Annual Dec 18 578.11 549.45 5.22

Reference Information - EBITDA

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --
Quarterly Mar 21 -- -- -- -- -- -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 6.90
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 4.75 5.00 4.05 4.90 6 -- 2 -0.53
Annual Dec 21 3.27 3.60 2.93 3.11 5 -- 3 -2.33
Quarterly Mar 21 0.62 0.65 0.60 0.61 3 -- 1 -11.85
Quarterly Jun 21 0.79 0.88 0.69 0.79 2 -- -- --
Quarterly Sep 21 0.92 1.02 0.82 0.92 2 -- -- --
Quarterly Dec 21 1.04 1.11 1.00 1.00 3 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 6.90 5.56 24.06
Annual Dec 19 2.68 1.26 112.70
Annual Dec 18 5.01 4.86 3.14
Quarterly Dec 20 -0.07 0.95 -107.37
Quarterly Sep 20 7.17 1.13 534.51
Quarterly Jun 20 -2.76 1.10 -352.05
Quarterly Mar 20 2.57 1.06 143.60

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --
Quarterly Mar 21 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Net Income

Last Actual (FY0): 69.10
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 476.15 476.15 476.15 476.15 1 1 -- 7.37
Annual Dec 22 428.43 464.00 392.61 426.20 9 2 2 0.02
Annual Dec 21 322.68 364.00 265.72 332.81 8 -- 5 -7.34
Quarterly Mar 21 63.97 82.00 55.59 61.06 6 -- 2 -17.85
Quarterly Jun 21 77.57 85.00 63.35 80.00 5 1 1 -6.01
Quarterly Sep 21 91.15 102.00 75.20 92.01 5 1 1 -3.15
Quarterly Dec 21 99.29 107.12 86.36 100.00 5 1 1 -1.66

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 20 69.10 90.87 -23.96
Annual Dec 19 548.18 535.06 2.45
Annual Dec 18 425.74 449.48 -5.28
Quarterly Dec 20 71.73 94.80 -24.34
Quarterly Sep 20 -249.81 102.03 -344.84
Quarterly Jun 20 93.10 106.12 -12.27
Quarterly Mar 20 154.09 105.67 45.82

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --
Quarterly Mar 21 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 4.96
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 6.84 6.84 6.84 6.84 1 -- -- 7.38
Annual Dec 22 9.73 12.32 6.36 9.60 7 -- -- 0.38
Annual Dec 21 6.89 8.59 4.47 7.50 7 -- -- -5.95
Quarterly Mar 21 6.15 7.10 4.11 6.70 4 -- -- -5.59
Quarterly Jun 21 6.53 7.30 5.78 6.50 3 -- -- -2.10
Quarterly Sep 21 7.78 8.60 6.24 8.50 3 -- -- -0.98
Quarterly Dec 21 8.42 9.80 7.06 8.40 3 -- -- -0.94

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Dec 20 4.96 3.77 1.19
Annual Dec 19 15.73 17.80 -2.07
Annual Dec 18 16.22 17.03 -0.81
Quarterly Dec 20 5.36 9.31 -3.95
Quarterly Sep 20 -4.47 13.26 -17.73
Quarterly Jun 20 8.68 13.66 -4.98
Quarterly Mar 20 15.23 11.99 3.25

Reference Information - Sales

Last Actual (FY0): 2,182.08
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 2,434.61 2,434.61 2,434.61 2,434.61 1 1 -- 0.88
Annual Dec 22 2,362.65 2,865.00 2,008.18 2,330.60 6 2 1 0.14
Annual Dec 21 2,145.18 2,591.00 1,812.89 2,117.85 6 -- 4 -1.37
Quarterly Mar 21 484.34 503.97 463.96 484.72 4 -- 2 -4.17
Quarterly Jun 21 503.79 532.75 454.58 513.92 4 -- 1 -0.67
Quarterly Sep 21 509.34 547.95 421.74 533.83 4 -- 1 -0.32
Quarterly Dec 21 531.94 570.81 444.68 556.13 4 -- 1 -0.31

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 20 2,182.08 2,290.38 -4.73
Annual Dec 19 2,571.20 2,570.58 0.02
Annual Dec 18 2,398.78 2,402.66 -0.16
Quarterly Dec 20 521.73 571.73 -8.75
Quarterly Sep 20 543.33 559.83 -2.95
Quarterly Jun 20 543.70 556.99 -2.38
Quarterly Mar 20 573.32 650.23 -11.83

Copyright Refinitiv