Earnings Estimates

Earnings Estimates

Analyst Ratings

Mean Recommendation:

2.44

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 0.75
FY0 End Date: 12/1/20
Ind. Annual Div: 0.34
Hist (5 Yr) Growth %: 20.52
Yield (%): 0.96

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 5.45 5.80 5.10 5.50 6 1 2 1.42
Annual Dec 22 4.96 5.34 4.65 4.90 9 7 -- 6.20
Annual Dec 21 3.22 3.30 3.11 3.24 4 2 -- 3.58
Quarterly Mar 22 1.10 1.21 1.03 1.10 8 4 2 4.24
Quarterly Jun 22 1.19 1.26 1.13 1.19 7 4 2 5.84
Quarterly Sep 22 1.26 1.40 1.15 1.24 8 6 -- 5.44
Quarterly Dec 21 1.01 1.21 0.92 1.00 9 4 -- 9.12
Long Term Growth 95.73 95.73 95.73 95.73 1 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 0.75 0.97 -22.79
Annual Dec 19 5.97 5.64 5.92
Annual Dec 18 4.66 4.57 1.88
Quarterly Sep 21 1.46 0.76 91.13
Quarterly Jun 21 0.98 0.50 94.41
Quarterly Mar 21 0.43 0.59 -26.68
Quarterly Dec 20 0.77 0.97 -20.86

Reference Information - Book Value Per Share

Last Actual (FY0): 68.69
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 67.00 89.37 49.09 63.28 6 1 2 1.45
Annual Dec 22 56.21 79.35 42.65 46.98 8 2 3 -0.26
Annual Dec 21 49.96 71.12 39.28 41.21 8 4 1 1.20
Quarterly Mar 22 50.89 66.98 41.88 42.21 5 2 1 1.26
Quarterly Jun 22 52.61 69.30 43.27 43.73 5 2 1 0.50
Quarterly Sep 22 54.43 71.73 44.77 45.34 5 1 2 -0.18
Quarterly Dec 21 49.56 64.87 40.66 40.94 5 3 -- 1.53

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 68.69 45.48 51.02
Annual Dec 19 50.16 32.55 54.10
Annual Dec 18 26.55 28.05 -5.33
Quarterly Sep 21 68.91 47.15 46.14
Quarterly Jun 21 68.02 44.02 54.53
Quarterly Mar 21 15.76 43.80 -64.01
Quarterly Dec 20 68.69 42.43 61.90

Reference Information - Cash Flow Per Share

Last Actual (FY0): 14.12
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 7.25 7.25 7.25 7.25 1 -- -- --
Annual Dec 22 6.21 6.21 6.21 6.21 1 -- -- --
Annual Dec 21 4.07 4.07 4.07 4.07 1 -- -- --
Quarterly Mar 22 1.33 1.33 1.33 1.33 1 -- -- --
Quarterly Jun 22 1.52 1.52 1.52 1.52 1 -- -- --
Quarterly Sep 22 1.62 1.62 1.62 1.62 1 -- -- --
Quarterly Dec 21 1.20 1.20 1.20 1.20 1 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 14.12 0.93 1,418.28
Quarterly Jun 21 1.60 0.54 194.66
Quarterly Dec 20 10.22 1.23 728.20

Reference Information - Dividend Per Share

Last Actual (FY0): 0.32
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 0.37 0.38 0.36 0.37 3 -- -- --
Annual Dec 22 0.36 0.37 0.35 0.36 4 -- -- --
Annual Dec 21 0.34 0.34 0.34 0.34 4 -- -- --
Quarterly Dec 21 0.34 0.34 0.34 0.34 1 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 0.32 0.32 1.59
Annual Dec 19 -- 0.30 -100.00
Annual Dec 18 0.28 0.28 --
Quarterly Sep 21 -- -- --
Quarterly Jun 21 -- -- --

Reference Information - EBIT

Last Actual (FY0): 122.42
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 639.81 670.25 609.37 639.81 2 -- 1 -0.86
Annual Dec 22 601.66 637.00 572.46 595.52 3 2 -- 1.41
Annual Dec 21 453.01 473.00 434.25 451.77 3 2 -- 3.35
Quarterly Dec 21 -- -- -- -- -- -- -- --

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 20 122.42 115.25 6.22
Annual Dec 19 739.00 680.06 8.67
Annual Dec 18 578.11 549.45 5.22
Quarterly Sep 21 117.78 103.00 14.35

Reference Information - EBITDA

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 6.90
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 5.39 5.61 5.20 5.38 4 2 1 2.33
Annual Dec 22 4.69 4.83 4.60 4.66 4 2 -- 5.52
Annual Dec 21 4.43 4.83 3.98 4.48 3 2 -- 19.19
Quarterly Mar 22 1.07 1.07 1.07 1.07 1 -- 1 -3.60
Quarterly Jun 22 1.13 1.13 1.13 1.13 1 -- 1 -0.88
Quarterly Sep 22 1.20 1.20 1.20 1.20 1 1 -- 0.84
Quarterly Dec 21 0.86 0.92 0.80 0.86 2 1 -- 6.17

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 6.90 5.56 24.06
Annual Dec 19 2.68 1.26 112.70
Annual Dec 18 5.01 4.86 3.14
Quarterly Sep 21 1.53 0.68 123.90
Quarterly Jun 21 -0.69 0.64 -207.25
Quarterly Mar 21 2.82 0.62 354.84
Quarterly Dec 20 -0.07 0.95 -107.37

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Net Income

Last Actual (FY0): 69.10
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 459.65 475.77 437.80 462.51 4 1 1 1.18
Annual Dec 22 432.45 477.27 408.65 423.88 8 3 1 4.78
Annual Dec 21 307.94 328.00 298.21 305.17 5 3 -- 5.27
Quarterly Mar 22 103.37 116.64 98.05 99.40 4 1 -- 3.64
Quarterly Jun 22 106.95 119.29 101.00 103.75 4 1 -- 3.57
Quarterly Sep 22 110.73 118.02 106.95 108.98 4 1 -- 2.53
Quarterly Dec 21 93.00 103.14 87.00 90.93 4 -- -- 5.38

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 20 69.10 90.87 -23.96
Annual Dec 19 548.18 535.06 2.45
Annual Dec 18 425.74 449.48 -5.28
Quarterly Sep 21 136.25 73.79 84.64
Quarterly Jun 21 93.79 51.14 83.38
Quarterly Mar 21 41.44 63.97 -35.21
Quarterly Dec 20 71.73 94.80 -24.34

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 4.96
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 10.04 12.09 7.25 11.40 5 -- -- -5.27
Annual Dec 22 10.47 12.20 6.54 11.79 7 -- -- 3.91
Annual Dec 21 6.92 8.88 4.85 7.10 7 -- -- 2.21
Quarterly Mar 22 10.20 11.70 7.49 11.40 3 -- -- 8.09
Quarterly Jun 22 10.29 11.70 7.88 11.30 3 -- -- 7.93
Quarterly Sep 22 10.62 12.60 8.15 11.10 3 -- -- 8.26
Quarterly Dec 21 8.68 10.20 6.83 9.00 3 -- -- 7.61

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Dec 20 4.96 3.77 1.19
Annual Dec 19 15.73 17.80 -2.07
Annual Dec 18 16.22 17.03 -0.81
Quarterly Sep 21 8.60 6.46 2.14
Quarterly Jun 21 6.14 5.52 0.62
Quarterly Mar 21 4.10 6.15 -2.05
Quarterly Dec 20 5.36 9.31 -3.95

Reference Information - Sales

Last Actual (FY0): 2,182.08
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 2,380.20 2,595.02 2,304.16 2,310.80 4 -- 3 -6.13
Annual Dec 22 2,315.00 2,731.00 2,121.31 2,203.58 6 1 5 -2.69
Annual Dec 21 2,095.35 2,363.33 2,024.22 2,027.32 5 3 2 -1.32
Quarterly Mar 22 523.41 538.02 515.98 516.22 3 -- 3 -7.27
Quarterly Jun 22 534.36 547.55 525.68 529.84 3 -- 3 -6.50
Quarterly Sep 22 545.54 557.17 535.40 544.04 3 -- 3 -5.69
Quarterly Dec 21 505.83 513.66 501.35 502.47 3 -- 3 -6.78

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 20 2,182.08 2,290.38 -4.73
Annual Dec 19 2,571.20 2,570.58 0.02
Annual Dec 18 2,398.78 2,402.66 -0.16
Quarterly Sep 21 526.37 499.89 5.30
Quarterly Jun 21 499.32 484.26 3.11
Quarterly Mar 21 497.19 484.34 2.65
Quarterly Dec 20 521.73 571.73 -8.75

Copyright Refinitiv