Earnings Estimates

Earnings Estimates

Analyst Ratings

Mean Recommendation:

2.60

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 0.75
FY0 End Date: 12/1/20
Ind. Annual Div: 0.32
Hist (5 Yr) Growth %: 20.52
Yield (%): 1.00

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 5.65 5.80 5.50 5.65 2 1 1 -0.42
Annual Dec 22 4.75 5.51 4.40 4.70 10 2 3 -0.95
Annual Dec 21 2.80 3.25 2.30 2.87 10 -- 4 -4.84
Quarterly Mar 22 1.09 1.13 1.03 1.10 7 -- 2 -1.78
Quarterly Jun 21 0.58 0.71 0.45 0.57 10 -- 5 -6.91
Quarterly Sep 21 0.81 0.95 0.60 0.85 10 1 4 -5.72
Quarterly Dec 21 0.99 1.18 0.82 1.00 10 1 3 -2.44

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 0.75 0.97 -22.79
Annual Dec 19 5.97 5.64 5.92
Annual Dec 18 4.66 4.57 1.88
Quarterly Mar 21 0.43 0.59 -26.68
Quarterly Dec 20 0.77 0.97 -20.86
Quarterly Sep 20 -2.72 1.03 -362.99
Quarterly Jun 20 1.01 1.16 -12.89

Reference Information - Book Value Per Share

Last Actual (FY0): 68.69
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 82.32 82.32 82.32 82.32 1 -- 1 -1.63
Annual Dec 22 55.17 72.66 45.47 48.94 8 2 2 -0.70
Annual Dec 21 48.41 64.95 38.66 42.77 8 2 2 -0.82
Quarterly Mar 22 46.80 57.93 42.04 43.61 4 1 1 -2.01
Quarterly Jun 21 47.10 59.68 39.43 40.11 5 1 1 -1.47
Quarterly Sep 21 46.90 58.23 38.36 42.00 5 1 1 -1.47
Quarterly Dec 21 48.32 60.46 40.05 43.44 5 1 1 -1.55

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 68.69 45.48 51.02
Annual Dec 19 50.16 32.55 54.10
Annual Dec 18 26.55 28.05 -5.33
Quarterly Mar 21 15.76 43.80 -64.01
Quarterly Dec 20 68.69 42.43 61.89
Quarterly Sep 20 66.56 38.63 72.32
Quarterly Jun 20 47.62 34.30 38.84

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 6.24 6.24 6.24 6.24 1 -- 1 -1.05
Annual Dec 21 3.28 3.28 3.28 3.28 1 -- 1 -14.37
Quarterly Mar 22 1.38 1.38 1.38 1.38 1 -- 1 -4.04
Quarterly Jun 21 0.66 0.66 0.66 0.66 1 -- 1 -19.29
Quarterly Sep 21 0.93 0.93 0.93 0.93 1 -- 1 -12.95
Quarterly Dec 21 1.15 1.15 1.15 1.15 1 -- 1 -9.50

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 0.46 0.55 0.37 0.46 2 -- -- --
Annual Dec 22 0.38 0.46 0.35 0.36 5 1 -- 3.26
Annual Dec 21 0.35 0.38 0.34 0.34 5 1 -- 2.35

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 19 -- 0.30 -100.00
Annual Dec 18 0.28 0.28 --

Reference Information - EBIT

Last Actual (FY0): 122.42
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 716.55 716.55 716.55 716.55 1 1 -- 1.75
Annual Dec 22 611.95 669.00 546.56 620.30 3 1 1 0.97
Annual Dec 21 416.42 475.00 351.76 422.49 3 1 1 -2.83

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 20 122.42 115.25 6.22
Annual Dec 19 739.00 680.06 8.67
Annual Dec 18 578.11 549.45 5.22

Reference Information - EBITDA

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 6.90
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 4.52 5.00 4.05 4.60 5 -- 1 -2.08
Annual Dec 21 4.13 5.23 3.10 4.10 4 1 -- 3.86
Quarterly Mar 22 1.08 1.16 0.99 1.08 2 -- -- --
Quarterly Jun 21 0.71 0.88 0.56 0.69 3 -- -- --
Quarterly Sep 21 0.88 1.02 0.80 0.82 3 -- -- --
Quarterly Dec 21 1.04 1.11 1.00 1.02 3 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 6.90 5.56 24.06
Annual Dec 19 2.68 1.26 112.70
Annual Dec 18 5.01 4.86 3.14
Quarterly Mar 21 2.82 0.62 354.84
Quarterly Dec 20 -0.07 0.95 -107.37
Quarterly Sep 20 7.17 1.13 534.51
Quarterly Jun 20 -2.76 1.10 -352.05

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Net Income

Last Actual (FY0): 69.10
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 515.46 515.46 515.46 515.46 1 1 -- 1.90
Annual Dec 22 420.79 460.00 377.00 435.00 9 2 2 -0.61
Annual Dec 21 269.61 349.85 222.28 259.07 8 1 2 -5.95
Quarterly Mar 22 104.87 112.16 95.78 105.78 4 -- -- --
Quarterly Jun 21 58.30 84.32 42.65 57.11 5 -- 1 -2.99
Quarterly Sep 21 81.17 98.78 58.76 77.79 5 -- 1 -1.93
Quarterly Dec 21 94.53 107.12 79.50 92.82 5 1 -- 0.21

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 20 69.10 90.87 -23.96
Annual Dec 19 548.18 535.06 2.45
Annual Dec 18 425.74 449.48 -5.28
Quarterly Mar 21 41.44 63.97 -35.21
Quarterly Dec 20 71.73 94.80 -24.34
Quarterly Sep 20 -249.81 102.03 -344.84
Quarterly Jun 20 93.10 106.12 -12.27

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 4.96
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 8.08 8.08 8.08 8.08 1 -- -- 0.25
Annual Dec 22 9.75 12.20 7.10 10.38 6 -- -- -1.31
Annual Dec 21 6.01 8.30 4.58 5.79 6 -- -- -10.30
Quarterly Mar 22 8.88 10.10 7.66 8.88 2 -- -- 7.25
Quarterly Jun 21 5.90 7.30 4.91 5.50 3 -- -- -1.67
Quarterly Sep 21 7.91 9.20 5.93 8.60 3 -- -- 1.71
Quarterly Dec 21 8.96 10.00 7.08 9.80 3 -- -- 5.08

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Dec 20 4.96 3.77 1.19
Annual Dec 19 15.73 17.80 -2.07
Annual Dec 18 16.22 17.03 -0.81
Quarterly Dec 20 5.36 9.31 -3.95
Quarterly Sep 20 -4.47 13.26 -17.73
Quarterly Jun 20 8.68 13.66 -4.98

Reference Information - Sales

Last Actual (FY0): 2,182.08
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 2,730.76 2,730.76 2,730.76 2,730.76 1 -- 1 -1.47
Annual Dec 22 2,371.51 2,915.00 1,846.42 2,344.80 6 -- 1 -0.08
Annual Dec 21 2,188.47 2,748.00 1,867.53 2,119.49 6 -- 1 -0.10
Quarterly Mar 22 572.88 574.90 568.93 574.81 3 -- -- --
Quarterly Jun 21 494.07 517.38 463.28 497.81 4 -- -- --
Quarterly Sep 21 512.53 543.25 449.58 528.65 4 -- -- --
Quarterly Dec 21 537.95 566.10 457.47 564.12 4 -- -- --

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 20 2,182.08 2,290.38 -4.73
Annual Dec 19 2,571.20 2,570.58 0.02
Annual Dec 18 2,398.78 2,402.66 -0.16
Quarterly Mar 21 497.19 484.34 2.65
Quarterly Dec 20 521.73 571.73 -8.75
Quarterly Sep 20 543.33 559.83 -2.95
Quarterly Jun 20 543.70 556.99 -2.38

Copyright Refinitiv