Earnings Estimates

Earnings Estimates

Analyst Ratings

Mean Recommendation:

2.56

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 0.75
FY0 End Date: 12/1/20
Ind. Annual Div: 0.32
Hist (5 Yr) Growth %: 20.52
Yield (%): 1.15

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 5.33 5.60 5.10 5.31 4 -- -- -0.09
Annual Dec 22 4.71 5.22 4.40 4.70 9 -- -- -0.09
Annual Dec 21 3.13 3.45 2.79 3.15 9 -- -- 1.56
Quarterly Mar 22 1.08 1.13 1.02 1.08 6 -- -- -0.69
Quarterly Jun 22 1.13 1.20 1.08 1.14 6 -- -- --
Quarterly Sep 21 0.76 0.90 0.53 0.77 9 -- -- 0.75
Quarterly Dec 21 0.96 1.14 0.83 0.97 9 -- -- -0.63

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 0.75 0.97 -22.79
Annual Dec 19 5.97 5.64 5.92
Annual Dec 18 4.66 4.57 1.88
Quarterly Jun 21 0.98 0.50 94.41
Quarterly Mar 21 0.43 0.59 -26.68
Quarterly Dec 20 0.77 0.97 -20.86
Quarterly Sep 20 -2.72 1.03 -362.99

Reference Information - Book Value Per Share

Last Actual (FY0): 68.69
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 64.77 90.23 46.51 57.57 3 -- -- --
Annual Dec 22 56.11 79.83 41.81 47.72 8 -- -- --
Annual Dec 21 48.87 71.39 37.75 41.39 8 -- -- --
Quarterly Mar 22 46.80 62.93 39.68 42.30 4 -- -- --
Quarterly Jun 22 48.77 65.96 40.86 44.14 4 -- -- --
Quarterly Sep 21 46.68 58.23 36.95 41.10 5 -- -- --
Quarterly Dec 21 47.89 60.46 37.75 42.44 5 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 68.69 45.48 51.02
Annual Dec 19 50.16 32.55 54.10
Annual Dec 18 26.55 28.05 -5.33
Quarterly Jun 21 68.02 44.02 54.53
Quarterly Mar 21 15.76 43.80 -64.01
Quarterly Dec 20 68.69 42.43 61.90
Quarterly Sep 20 66.56 38.63 72.32

Reference Information - Cash Flow Per Share

Last Actual (FY0): 14.12
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 6.41 6.41 6.41 6.41 1 -- -- --
Annual Dec 21 4.07 4.07 4.07 4.07 1 -- -- --
Quarterly Mar 22 1.46 1.46 1.46 1.46 1 -- -- --
Quarterly Jun 22 1.56 1.56 1.56 1.56 1 -- -- --
Quarterly Sep 21 0.94 0.94 0.94 0.94 1 -- -- --
Quarterly Dec 21 1.27 1.27 1.27 1.27 1 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 14.12 0.93 1,418.28
Quarterly Jun 21 1.60 0.54 194.66
Quarterly Dec 20 10.22 1.23 728.20

Reference Information - Dividend Per Share

Last Actual (FY0): 0.32
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 0.38 0.38 0.37 0.38 2 -- -- -13.66
Annual Dec 22 0.36 0.37 0.35 0.36 4 -- -- -5.31
Annual Dec 21 0.34 0.34 0.34 0.34 4 -- -- -2.52
Quarterly Sep 21 -- -- -- -- 1 -- -- 0.00
Quarterly Dec 21 0.34 0.34 0.34 0.34 1 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 0.32 0.32 1.59
Annual Dec 19 -- 0.30 -100.00
Annual Dec 18 0.28 0.28 --
Quarterly Jun 21 -- -- --

Reference Information - EBIT

Last Actual (FY0): 122.42
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 677.16 677.16 677.16 677.16 1 -- -- --
Annual Dec 22 601.97 632.00 574.65 599.26 3 -- -- --
Annual Dec 21 429.67 435.75 424.00 429.27 3 -- -- --
Quarterly Sep 21 124.00 124.00 124.00 124.00 1 -- -- --
Quarterly Dec 21 147.00 147.00 147.00 147.00 1 -- -- --

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 20 122.42 115.25 6.22
Annual Dec 19 739.00 680.06 8.67
Annual Dec 18 578.11 549.45 5.22

Reference Information - EBITDA

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 6.90
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 5.15 5.37 4.99 5.10 3 -- -- --
Annual Dec 22 4.49 4.65 4.16 4.57 4 -- -- --
Annual Dec 21 3.47 3.69 3.24 3.47 2 -- -- --
Quarterly Mar 22 1.11 1.11 1.11 1.11 1 -- -- --
Quarterly Jun 22 1.14 1.14 1.14 1.14 1 -- -- --
Quarterly Sep 21 0.52 0.65 0.38 0.52 2 -- -- --
Quarterly Dec 21 0.77 0.83 0.71 0.77 2 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 6.90 5.56 24.06
Annual Dec 19 2.68 1.26 112.70
Annual Dec 18 5.01 4.86 3.14
Quarterly Jun 21 -0.69 0.64 -207.25
Quarterly Mar 21 2.82 0.62 354.84
Quarterly Dec 20 -0.07 0.95 -107.37
Quarterly Sep 20 7.17 1.13 534.51

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Net Income

Last Actual (FY0): 69.10
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 458.48 487.85 404.00 483.58 3 -- -- 0.73
Annual Dec 22 412.87 437.35 369.00 416.04 9 -- -- -0.27
Annual Dec 21 287.47 334.85 252.86 288.00 7 -- -- 1.51
Quarterly Mar 22 101.48 106.00 96.13 101.90 4 -- -- --
Quarterly Jun 22 104.76 108.18 100.67 105.10 4 -- -- --
Quarterly Sep 21 74.94 96.00 51.00 75.40 6 -- -- --
Quarterly Dec 21 92.07 109.99 80.00 89.93 6 -- -- --

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 20 69.10 90.87 -23.96
Annual Dec 19 548.18 535.06 2.45
Annual Dec 18 425.74 449.48 -5.28
Quarterly Jun 21 93.79 51.14 83.38
Quarterly Mar 21 41.44 63.97 -35.21
Quarterly Dec 20 71.73 94.80 -24.34
Quarterly Sep 20 -249.81 102.03 -344.84

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 4.96
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 10.33 12.07 7.51 11.40 3 -- -- 2.16
Annual Dec 22 10.14 12.50 6.73 11.09 7 -- -- -1.29
Annual Dec 21 6.83 8.10 4.73 7.70 7 -- -- -0.80
Quarterly Mar 22 9.45 11.40 6.86 10.10 3 -- -- --
Quarterly Jun 22 9.56 11.30 7.17 10.20 3 -- -- --
Quarterly Sep 21 7.22 8.80 6.06 6.80 3 -- -- -4.56
Quarterly Dec 21 8.78 9.60 7.73 9.00 3 -- -- -2.83

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Dec 20 4.96 3.77 1.19
Annual Dec 19 15.73 17.80 -2.07
Annual Dec 18 16.22 17.03 -0.81
Quarterly Jun 21 6.14 5.52 0.62
Quarterly Mar 21 4.10 6.15 -2.05
Quarterly Dec 20 5.36 9.31 -3.95
Quarterly Sep 20 -4.47 13.26 -17.73

Reference Information - Sales

Last Actual (FY0): 2,182.08
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 2,633.71 3,095.67 2,312.00 2,493.47 3 -- -- --
Annual Dec 22 2,386.54 2,836.23 2,218.00 2,313.97 6 -- -- --
Annual Dec 21 2,117.85 2,361.01 2,026.18 2,056.96 6 -- -- --
Quarterly Mar 22 564.43 585.17 552.86 555.26 3 -- -- --
Quarterly Jun 22 571.49 591.01 559.38 564.07 3 -- -- --
Quarterly Sep 21 491.50 522.25 449.58 490.71 5 -- -- --
Quarterly Dec 21 526.42 547.58 457.47 543.00 5 -- -- --

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 20 2,182.08 2,290.38 -4.73
Annual Dec 19 2,571.20 2,570.58 0.02
Annual Dec 18 2,398.78 2,402.66 -0.16
Quarterly Jun 21 499.32 484.26 3.11
Quarterly Mar 21 497.19 484.34 2.65
Quarterly Dec 20 521.73 571.73 -8.75
Quarterly Sep 20 543.33 559.83 -2.95

Copyright Refinitiv