Earnings Estimates

Earnings Estimates

Analyst Ratings

Mean Recommendation:

2.60

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 0.75
FY0 End Date: 12/1/20
Ind. Annual Div: 0.32
Hist (5 Yr) Growth %: 20.52
Yield (%): 1.00

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 5.45 5.75 5.25 5.35 3 -- 2 -3.53
Annual Dec 22 4.74 5.41 4.40 4.68 10 1 4 -0.21
Annual Dec 21 2.66 2.98 2.35 2.70 10 2 5 -4.98
Quarterly Mar 22 1.08 1.14 1.02 1.11 7 1 2 -0.29
Quarterly Jun 21 0.50 0.60 0.40 0.51 10 1 6 -12.42
Quarterly Sep 21 0.76 0.95 0.60 0.78 10 1 5 -6.23
Quarterly Dec 21 0.98 1.11 0.82 1.00 10 1 5 -1.48

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 0.75 0.97 -22.79
Annual Dec 19 5.97 5.64 5.92
Annual Dec 18 4.66 4.57 1.88
Quarterly Mar 21 0.43 0.59 -26.68
Quarterly Dec 20 0.77 0.97 -20.86
Quarterly Sep 20 -2.72 1.03 -362.99
Quarterly Jun 20 1.01 1.16 -12.89

Reference Information - Book Value Per Share

Last Actual (FY0): 68.69
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 64.23 80.98 47.48 64.23 2 -- 1 -21.97
Annual Dec 22 54.15 71.87 42.71 48.97 8 2 3 -1.84
Annual Dec 21 46.70 64.60 38.74 42.77 8 2 3 -3.53
Quarterly Mar 22 43.65 47.76 39.68 43.57 4 1 2 -6.74
Quarterly Jun 21 44.02 56.26 39.50 40.16 5 2 1 -6.53
Quarterly Sep 21 43.90 58.23 38.05 42.00 5 1 2 -6.39
Quarterly Dec 21 45.54 60.46 38.74 43.44 5 1 2 -5.75

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 68.69 45.48 51.02
Annual Dec 19 50.16 32.55 54.10
Annual Dec 18 26.55 28.05 -5.33
Quarterly Mar 21 15.76 43.80 -64.01
Quarterly Dec 20 68.69 42.43 61.89
Quarterly Sep 20 66.56 38.63 72.32
Quarterly Jun 20 47.62 34.30 38.84

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 6.56 6.56 6.56 6.56 1 1 -- 4.98
Annual Dec 21 3.45 3.45 3.45 3.45 1 1 -- 5.18
Quarterly Mar 22 1.48 1.48 1.48 1.48 1 1 -- 6.96
Quarterly Jun 21 0.54 0.54 0.54 0.54 1 -- 1 -17.35
Quarterly Sep 21 1.06 1.06 1.06 1.06 1 1 -- 13.79
Quarterly Dec 21 1.31 1.31 1.31 1.31 1 1 -- 13.70

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 0.46 0.55 0.37 0.46 2 -- -- --
Annual Dec 22 0.38 0.46 0.35 0.36 5 -- -- --
Annual Dec 21 0.35 0.38 0.34 0.34 5 -- -- --
Quarterly Jun 21 -- -- -- -- 1 -- -- --
Quarterly Sep 21 -- -- -- -- 1 -- -- --
Quarterly Dec 21 0.34 0.34 0.34 0.34 1 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 19 -- 0.30 -100.00
Annual Dec 18 0.28 0.28 --
Quarterly Jun 20 -- -- --

Reference Information - EBIT

Last Actual (FY0): 122.42
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 715.91 715.91 715.91 715.91 1 -- 1 -0.09
Annual Dec 22 611.15 646.00 571.61 615.83 3 1 2 -0.13
Annual Dec 21 396.60 429.00 363.73 397.08 3 1 2 -4.76
Quarterly Jun 21 84.00 84.00 84.00 84.00 1 -- -- --
Quarterly Sep 21 124.00 124.00 124.00 124.00 1 -- -- --
Quarterly Dec 21 147.00 147.00 147.00 147.00 1 -- -- --

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 20 122.42 115.25 6.22
Annual Dec 19 739.00 680.06 8.67
Annual Dec 18 578.11 549.45 5.22
Quarterly Jun 20 133.89 124.87 7.23

Reference Information - EBITDA

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 6.90
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 4.50 5.00 4.05 4.60 5 -- 1 -0.53
Annual Dec 21 4.04 4.87 3.10 4.10 4 -- 1 -2.18
Quarterly Mar 22 1.08 1.16 0.99 1.08 2 -- -- --
Quarterly Jun 21 0.64 0.88 0.36 0.69 3 -- 1 -9.39
Quarterly Sep 21 0.85 1.02 0.70 0.82 3 -- 1 -3.79
Quarterly Dec 21 1.02 1.11 0.95 1.00 3 -- 1 -2.24

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 6.90 5.56 24.06
Annual Dec 19 2.68 1.26 112.70
Annual Dec 18 5.01 4.86 3.14
Quarterly Mar 21 2.82 0.62 354.84
Quarterly Dec 20 -0.07 0.95 -107.37
Quarterly Sep 20 7.17 1.13 534.51
Quarterly Jun 20 -2.76 1.10 -352.05

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Net Income

Last Actual (FY0): 69.10
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 480.08 514.96 445.19 480.08 2 -- 1 -6.86
Annual Dec 22 415.00 442.00 377.00 416.46 10 1 3 -1.38
Annual Dec 21 249.75 270.00 222.28 252.86 9 1 3 -7.37
Quarterly Mar 22 100.40 106.57 94.25 100.39 4 -- 1 -4.27
Quarterly Jun 21 51.14 63.00 42.65 49.83 6 -- 1 -12.28
Quarterly Sep 21 75.03 97.00 58.76 75.66 6 -- 1 -7.57
Quarterly Dec 21 90.87 104.00 79.50 91.01 6 -- 1 -3.87

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 20 69.10 90.87 -23.96
Annual Dec 19 548.18 535.06 2.45
Annual Dec 18 425.74 449.48 -5.28
Quarterly Mar 21 41.44 63.97 -35.21
Quarterly Dec 20 71.73 94.80 -24.34
Quarterly Sep 20 -249.81 102.03 -344.84
Quarterly Jun 20 93.10 106.12 -12.27

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 4.96
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 9.79 11.81 8.11 9.46 3 -- -- 21.18
Annual Dec 22 9.72 12.20 7.07 10.30 7 -- -- -0.32
Annual Dec 21 5.78 8.30 4.08 5.85 7 -- -- -3.77
Quarterly Mar 22 8.49 10.10 6.87 8.49 2 -- -- -4.45
Quarterly Jun 21 5.52 7.30 3.77 5.50 3 -- -- -6.44
Quarterly Sep 21 7.38 9.20 4.34 8.60 3 -- -- -6.70
Quarterly Dec 21 8.56 10.00 5.89 9.80 3 -- -- -4.43

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Dec 20 4.96 3.77 1.19
Annual Dec 19 15.73 17.80 -2.07
Annual Dec 18 16.22 17.03 -0.81
Quarterly Mar 21 4.10 6.15 -2.05
Quarterly Dec 20 5.36 9.31 -3.95
Quarterly Sep 20 -4.47 13.26 -17.73
Quarterly Jun 20 8.68 13.66 -4.98

Reference Information - Sales

Last Actual (FY0): 2,182.08
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 2,733.49 2,733.49 2,733.49 2,733.49 1 1 -- 0.10
Annual Dec 22 2,335.01 2,791.00 1,846.42 2,344.80 6 -- 3 -1.54
Annual Dec 21 2,167.21 2,745.00 1,867.53 2,087.77 6 1 2 -0.97
Quarterly Mar 22 565.49 574.90 546.76 574.81 3 -- 1 -1.29
Quarterly Jun 21 484.26 515.49 463.28 479.13 4 -- 1 -1.99
Quarterly Sep 21 498.05 539.10 449.58 501.76 4 -- 1 -2.83
Quarterly Dec 21 529.68 564.94 457.47 548.16 4 -- 1 -1.54

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 20 2,182.08 2,290.38 -4.73
Annual Dec 19 2,571.20 2,570.58 0.02
Annual Dec 18 2,398.78 2,402.66 -0.16
Quarterly Mar 21 497.19 484.34 2.65
Quarterly Dec 20 521.73 571.73 -8.75
Quarterly Sep 20 543.33 559.83 -2.95
Quarterly Jun 20 543.70 556.99 -2.38

Copyright Refinitiv