Earnings Estimates

Earnings Estimates

Analyst Ratings

Mean Recommendation:

2.55

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 0.75
FY0 End Date: 12/1/20
Ind. Annual Div: 0.32
Hist (5 Yr) Growth %: 20.52
Yield (%): 1.01

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 5.67 5.75 5.60 5.67 2 -- 2 -0.48
Annual Dec 22 4.80 5.51 4.05 4.80 11 1 5 -2.34
Annual Dec 21 3.10 3.50 2.30 3.15 11 -- 7 -10.84
Quarterly Mar 22 1.10 1.15 0.99 1.11 7 1 3 -1.98
Quarterly Jun 21 0.69 0.93 0.45 0.70 11 -- 7 -17.21
Quarterly Sep 21 0.87 1.03 0.60 0.85 11 1 6 -7.37
Quarterly Dec 21 1.02 1.18 0.82 1.02 11 2 4 -3.77

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 0.75 0.97 -22.79
Annual Dec 19 5.97 5.64 5.92
Annual Dec 18 4.66 4.57 1.88
Quarterly Mar 21 0.43 0.59 -26.68
Quarterly Dec 20 0.77 0.97 -20.86
Quarterly Sep 20 -2.72 1.03 -362.99
Quarterly Jun 20 1.01 1.16 -12.89

Reference Information - Book Value Per Share

Last Actual (FY0): 68.69
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 83.68 83.68 83.68 83.68 1 -- 1 -13.88
Annual Dec 22 56.61 78.69 43.28 52.20 8 1 5 -4.60
Annual Dec 21 49.90 69.16 37.15 45.76 8 1 5 -4.22
Quarterly Mar 22 47.76 57.93 39.88 46.62 4 -- 4 -5.34
Quarterly Jun 21 49.75 66.02 37.15 45.80 5 1 3 -2.07
Quarterly Sep 21 49.66 68.53 38.12 47.73 5 -- 4 -3.72
Quarterly Dec 21 50.82 69.16 38.95 49.43 5 -- 4 -3.90

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 68.69 45.48 51.02
Annual Dec 19 50.16 32.55 54.10
Annual Dec 18 26.55 28.05 -5.33
Quarterly Dec 20 68.69 42.43 61.89
Quarterly Sep 20 66.56 38.63 72.32
Quarterly Jun 20 47.62 34.30 38.84

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 6.31 6.31 6.31 6.31 1 -- -- --
Annual Dec 21 3.84 3.84 3.84 3.84 1 -- -- --
Quarterly Mar 22 1.44 1.44 1.44 1.44 1 -- -- --
Quarterly Jun 21 0.81 0.81 0.81 0.81 1 -- -- --
Quarterly Sep 21 1.07 1.07 1.07 1.07 1 -- -- --
Quarterly Dec 21 1.27 1.27 1.27 1.27 1 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 0.46 0.55 0.37 0.46 2 -- -- --
Annual Dec 22 0.37 0.46 0.30 0.36 5 -- -- --
Annual Dec 21 0.34 0.38 0.30 0.34 5 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 19 -- 0.30 -100.00
Annual Dec 18 0.28 0.28 --

Reference Information - EBIT

Last Actual (FY0): 122.42
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 704.25 704.25 704.25 704.25 1 1 -- 3.64
Annual Dec 22 606.10 669.00 552.16 597.15 3 -- 2 -1.75
Annual Dec 21 428.53 475.00 391.55 419.04 3 -- 2 -6.51

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 20 122.42 115.25 6.22
Annual Dec 19 739.00 680.06 8.67
Annual Dec 18 578.11 549.45 5.22

Reference Information - EBITDA

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 6.90
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 4.74 5.00 4.05 4.87 5 -- 1 -0.21
Annual Dec 21 3.71 5.23 2.93 3.35 4 1 -- 13.75
Quarterly Mar 22 1.08 1.16 0.99 1.08 2 -- -- --
Quarterly Jun 21 0.71 0.88 0.56 0.69 3 -- -- -9.55
Quarterly Sep 21 0.88 1.02 0.80 0.82 3 -- -- -4.35
Quarterly Dec 21 1.03 1.11 1.00 1.01 4 -- -- -0.40

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 6.90 5.56 24.06
Annual Dec 19 2.68 1.26 112.70
Annual Dec 18 5.01 4.86 3.14
Quarterly Mar 21 2.82 0.62 354.84
Quarterly Dec 20 -0.07 0.95 -107.37
Quarterly Sep 20 7.17 1.13 534.51
Quarterly Jun 20 -2.76 1.10 -352.05

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Net Income

Last Actual (FY0): 69.10
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 505.86 505.86 505.86 505.86 1 1 -- 6.24
Annual Dec 22 427.71 460.00 392.61 425.00 9 1 3 -0.52
Annual Dec 21 313.24 349.85 265.72 319.06 8 -- 4 -7.80
Quarterly Mar 22 105.70 112.16 101.97 104.34 4 1 1 -0.48
Quarterly Jun 21 75.97 85.00 63.35 75.19 5 -- 2 -7.95
Quarterly Sep 21 91.75 105.00 75.20 92.01 5 1 1 -2.52
Quarterly Dec 21 99.89 107.12 86.36 103.00 5 1 1 -1.07

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 20 69.10 90.87 -23.96
Annual Dec 19 548.18 535.06 2.45
Annual Dec 18 425.74 449.48 -5.28
Quarterly Mar 21 41.44 63.97 -35.21
Quarterly Dec 20 71.73 94.80 -24.34
Quarterly Sep 20 -249.81 102.03 -344.84
Quarterly Jun 20 93.10 106.12 -12.27

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 4.96
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 8.06 8.06 8.06 8.06 1 -- -- 17.84
Annual Dec 22 9.88 12.32 6.90 9.60 7 -- -- 1.69
Annual Dec 21 6.70 8.59 4.57 7.20 7 -- -- -7.28
Quarterly Mar 22 8.28 8.90 7.66 8.28 2 -- -- 2.73
Quarterly Jun 21 6.00 7.30 4.91 5.80 3 -- -- -9.95
Quarterly Sep 21 7.78 8.80 5.93 8.60 3 -- -- -1.02
Quarterly Dec 21 8.53 9.80 7.08 8.70 3 -- -- 0.31

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Dec 20 4.96 3.77 1.19
Annual Dec 19 15.73 17.80 -2.07
Annual Dec 18 16.22 17.03 -0.81
Quarterly Dec 20 5.36 9.31 -3.95
Quarterly Sep 20 -4.47 13.26 -17.73
Quarterly Jun 20 8.68 13.66 -4.98

Reference Information - Sales

Last Actual (FY0): 2,182.08
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 2,771.62 2,771.62 2,771.62 2,771.62 1 1 -- 13.84
Annual Dec 22 2,402.80 2,915.00 2,008.18 2,351.86 6 3 1 1.73
Annual Dec 21 2,173.88 2,748.00 1,812.89 2,096.48 6 2 2 0.86
Quarterly Mar 22 572.85 574.90 568.93 574.71 3 1 1 0.05
Quarterly Jun 21 487.44 517.38 454.58 488.90 4 -- 2 -3.89
Quarterly Sep 21 503.35 543.25 421.74 524.21 4 -- 2 -1.49
Quarterly Dec 21 534.84 566.10 444.68 564.28 4 1 1 0.23

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 20 2,182.08 2,290.38 -4.73
Annual Dec 19 2,571.20 2,570.58 0.02
Annual Dec 18 2,398.78 2,402.66 -0.16
Quarterly Mar 21 497.19 484.34 2.65
Quarterly Dec 20 521.73 571.73 -8.75
Quarterly Sep 20 543.33 559.83 -2.95
Quarterly Jun 20 543.70 556.99 -2.38

Copyright Refinitiv