Earnings Estimates

Earnings Estimates

Analyst Ratings

Mean Recommendation:

2.44

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 5.97
FY0 End Date: 12/1/19
Ind. Annual Div: 0.32
Hist (5 Yr) Growth %: 11.19
Yield (%): 1.07

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 5.02 5.20 4.94 5.00 8 2 3 0.74
Annual 12/1/21 4.25 4.45 4.10 4.25 9 3 4 -1.82
Annual 12/1/20 0.97 1.02 0.92 0.96 5 1 1 -44.05
Quarterly 3/1/21 1.02 1.04 0.95 1.03 9 4 3 -2.08
Quarterly 6/1/21 1.04 1.15 0.98 1.03 8 2 3 -2.61
Quarterly 9/1/21 1.07 1.12 1.02 1.08 8 3 3 -1.67
Quarterly 12/1/20 0.97 1.01 0.92 0.97 9 1 3 -2.23

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 5.97 5.64 5.92
Annual 12/1/18 4.66 4.57 1.88
Annual 12/1/17 3.16 3.01 4.88
Quarterly 9/1/20 -2.72 1.03 -362.99
Quarterly 6/1/20 1.01 1.16 -12.89
Quarterly 3/1/20 1.67 1.15 44.90
Quarterly 12/1/19 1.37 1.04 32.20

Reference Information - Book Value Per Share

Last Actual (FY0): 50.16
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 56.19 74.41 47.01 56.02 5 1 3 4.95
Annual 12/1/21 47.02 63.27 39.56 45.37 6 1 3 0.31
Annual 12/1/20 41.92 57.66 36.64 39.58 6 1 2 0.24
Quarterly 3/1/21 43.68 58.32 38.16 40.19 5 1 2 -0.63
Quarterly 6/1/21 45.42 60.41 39.51 41.25 5 1 2 1.52
Quarterly 9/1/21 46.48 60.95 41.10 43.38 5 1 2 -0.52
Quarterly 12/1/20 42.43 57.66 36.64 39.77 5 1 1 0.33

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 50.16 32.55 54.10
Annual 12/1/18 26.55 28.05 -5.33
Annual 12/1/17 31.91 26.66 19.66
Quarterly 9/1/20 66.56 38.63 72.32
Quarterly 6/1/20 47.62 34.30 38.84
Quarterly 3/1/20 38.50 38.62 -0.31
Quarterly 12/1/19 50.16 40.10 25.09

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 6.47 6.47 6.47 6.47 1 1 -- 0.33
Annual 12/1/21 5.38 5.38 5.38 5.38 1 -- 1 -3.63
Annual 12/1/20 0.93 0.93 0.93 0.93 1 -- 1 -11.17
Quarterly 3/1/21 1.34 1.34 1.34 1.34 1 -- 1 -12.11
Quarterly 6/1/21 1.28 1.28 1.28 1.28 1 -- 1 -1.01
Quarterly 9/1/21 1.33 1.33 1.33 1.33 1 1 -- 1.06
Quarterly 12/1/20 1.23 1.23 1.23 1.23 1 -- 1 -8.12

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 0.37 0.46 0.30 0.36 3 -- -- --
Annual 12/1/21 0.34 0.38 0.30 0.34 3 -- -- --
Annual 12/1/20 0.31 0.32 0.30 0.32 3 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -- 0.30 -100.00
Annual 12/1/18 0.28 0.28 --
Annual 12/1/17 0.26 0.26 --

Reference Information - EBIT

Last Actual (FY0): 739.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 552.20 552.20 552.20 552.20 1 -- 1 -1.50
Annual 12/1/21 504.59 528.19 481.00 504.59 2 -- 1 -3.03
Annual 12/1/20 314.67 508.00 121.34 314.67 2 -- 1 -1.71
Quarterly 3/1/21 118.00 118.00 118.00 118.00 1 -- -- --
Quarterly 6/1/21 121.00 121.00 121.00 121.00 1 -- -- --
Quarterly 9/1/21 121.00 121.00 121.00 121.00 1 -- -- --
Quarterly 12/1/20 115.00 115.00 115.00 115.00 1 -- -- --

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 739.00 680.06 8.67
Annual 12/1/18 578.11 549.45 5.22
Annual 12/1/17 445.92 420.08 6.15
Quarterly 6/1/20 133.89 124.87 7.23
Quarterly 3/1/20 173.20 128.28 35.01
Quarterly 12/1/19 125.83 134.00 -6.09

Reference Information - EBITDA

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/21 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 2.68
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 4.84 5.00 4.66 4.85 4 1 -- -1.13
Annual 12/1/21 4.15 4.55 3.59 4.15 5 -- 1 1.46
Annual 12/1/20 5.56 7.88 0.99 7.82 3 -- 1 25.04
Quarterly 3/1/21 1.04 1.04 1.03 1.04 2 -- -- --
Quarterly 6/1/21 1.03 1.03 1.02 1.03 2 -- -- --
Quarterly 9/1/21 1.07 1.12 1.02 1.07 2 -- -- --
Quarterly 12/1/20 0.95 0.95 0.95 0.95 1 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2.68 1.26 112.70
Annual 12/1/18 5.01 4.86 3.14
Annual 12/1/17 1.93 2.86 -32.40
Quarterly 9/1/20 7.17 1.13 534.51
Quarterly 6/1/20 -2.76 1.10 -352.05
Quarterly 3/1/20 2.57 1.06 143.60
Quarterly 12/1/19 2.40 0.90 166.67

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/21 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income

Last Actual (FY0): 548.18
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 424.90 473.69 392.64 422.25 5 -- 3 -1.03
Annual 12/1/21 397.86 437.04 373.67 389.00 7 -- 3 -2.98
Annual 12/1/20 90.70 93.10 87.16 90.99 6 1 2 -39.70
Quarterly 3/1/21 97.21 106.00 91.10 95.29 5 1 1 -1.31
Quarterly 6/1/21 100.38 109.10 93.79 97.65 5 -- 2 -4.12
Quarterly 9/1/21 103.40 113.62 94.53 101.21 5 -- 2 -2.89
Quarterly 12/1/20 94.80 106.00 89.78 92.66 6 1 1 -1.16

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 548.18 535.06 2.45
Annual 12/1/18 425.74 449.48 -5.28
Annual 12/1/17 285.05 260.43 9.45
Quarterly 9/1/20 -249.81 102.03 -344.84
Quarterly 6/1/20 93.10 106.12 -12.27
Quarterly 3/1/20 154.09 105.67 45.82
Quarterly 12/1/19 125.84 95.25 32.10

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/21 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 15.73
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 10.53 12.20 7.54 10.82 5 -- -- -0.04
Annual 12/1/21 9.84 11.10 7.19 10.13 6 -- -- -6.16
Annual 12/1/20 4.11 12.30 1.88 2.65 6 -- -- -34.76
Quarterly 3/1/21 9.02 10.70 6.75 9.60 3 -- -- -10.13
Quarterly 6/1/21 9.32 10.90 7.36 9.70 3 -- -- -12.10
Quarterly 9/1/21 9.55 11.70 7.06 9.90 3 -- -- -8.26
Quarterly 12/1/20 9.31 10.70 6.75 9.90 4 -- -- -4.13

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/19 15.73 17.80 -2.07
Annual 12/1/18 16.22 17.03 -0.81
Annual 12/1/17 11.09 12.50 -1.41
Quarterly 9/1/20 -4.47 13.26 -17.73
Quarterly 6/1/20 8.68 13.66 -4.98
Quarterly 3/1/20 15.23 11.99 3.25
Quarterly 12/1/19 11.58 15.05 -3.47

Reference Information - Sales

Last Actual (FY0): 2,571.20
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2,206.30 2,555.93 1,745.36 2,317.62 3 -- 2 -4.43
Annual 12/1/21 2,261.55 2,491.23 1,877.04 2,338.96 4 -- 2 -2.06
Annual 12/1/20 2,194.02 2,207.12 2,180.93 2,194.02 2 -- 1 0.30
Quarterly 3/1/21 571.71 607.53 518.97 580.16 4 1 1 0.21
Quarterly 6/1/21 566.45 617.98 478.96 584.44 4 -- 2 -1.63
Quarterly 9/1/21 559.08 627.07 438.98 585.14 4 -- 2 -3.44
Quarterly 12/1/20 571.73 611.61 520.58 577.36 4 -- 1 -0.02

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2,571.20 2,570.58 0.02
Annual 12/1/18 2,398.78 2,402.66 -0.16
Annual 12/1/17 1,992.00 2,041.85 -2.44
Quarterly 9/1/20 543.33 559.83 -2.95
Quarterly 6/1/20 543.70 556.99 -2.38
Quarterly 3/1/20 573.32 650.23 -11.83
Quarterly 12/1/19 659.79 661.79 -0.30

Copyright Refinitiv