Earnings Estimates

Earnings Estimates

Analyst Ratings

Mean Recommendation:

2.64

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 4.66
FY0 End Date: 12/1/18
Ind. Annual Div: 0.28
Hist (5 Yr) Growth %: 17.39
Hist (5 Yr) Stability %: 19.52
Yield (%): 0.98

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 4.21 4.35 4.06 4.23 3 -- -- -0.38
Annual 12/1/20 4.02 4.25 3.89 4.03 11 4 1 0.43
Annual 12/1/19 3.80 4.00 3.66 3.77 11 5 -- 0.62
Quarterly 3/1/19 0.92 0.97 0.89 0.92 11 3 3 0.48
Quarterly 6/1/19 0.94 0.99 0.91 0.94 11 5 1 1.15
Quarterly 9/1/19 0.96 1.01 0.92 0.95 11 5 3 0.75
Quarterly 12/1/19 0.98 1.03 0.94 0.98 11 5 1 0.31
Long Term Growth 10.00 10.00 10.00 10.00 1 -- -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 4.66 4.57 1.88
Annual 12/1/17 3.16 3.01 4.88
Annual 12/1/16 1.43 1.37 4.35
Quarterly 12/1/18 0.99 0.90 9.98
Quarterly 9/1/18 1.87 0.88 113.49
Quarterly 6/1/18 0.95 0.85 11.92
Quarterly 3/1/18 0.85 0.84 0.88

Reference Information - Book Value Per Share

Last Actual (FY0): 26.55
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 36.55 36.55 36.55 36.55 1 -- -- --
Annual 12/1/20 33.33 34.41 32.20 33.35 6 1 4 -1.63
Annual 12/1/19 30.03 30.45 29.44 30.10 6 -- 5 -1.97
Quarterly 3/1/19 27.57 27.87 27.27 27.55 5 -- 5 -2.76
Quarterly 6/1/19 28.43 28.80 28.01 28.49 5 -- 5 -2.62
Quarterly 9/1/19 29.31 29.74 28.76 29.45 5 -- 5 -1.96
Quarterly 12/1/19 30.10 30.45 29.44 30.35 5 -- 5 -2.36

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 26.55 -- --
Annual 12/1/17 31.91 -- --
Annual 12/1/16 26.04 -- --
Quarterly 12/1/18 26.55 -- --
Quarterly 9/1/18 27.57 -- --
Quarterly 6/1/18 26.89 -- --
Quarterly 3/1/18 28.30 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 16.52 2.21 646.16

Reference Information - Dividend Per Share

Last Actual (FY0): 0.28
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 0.33 0.34 0.32 0.34 3 -- -- -2.00
Annual 12/1/20 0.32 0.34 0.32 0.32 5 -- -- --
Annual 12/1/19 0.30 0.31 0.30 0.30 5 -- -- --
Quarterly 3/1/19 -- -- -- -- 2 -- -- --
Quarterly 6/1/19 -- -- -- -- 2 -- -- --
Quarterly 9/1/19 -- -- -- -- 2 -- -- --
Quarterly 12/1/19 0.31 0.31 0.30 0.31 2 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 0.28 -- --
Annual 12/1/17 0.26 -- --
Annual 12/1/16 0.24 -- --
Quarterly 12/1/18 0.28 -- --
Quarterly 9/1/18 -- -- --
Quarterly 6/1/18 -- -- --

Reference Information - EBIT

Last Actual (FY0): 578.11
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 476.70 476.70 476.70 476.70 1 -- -- --
Annual 12/1/20 458.71 509.00 372.06 476.89 4 -- 3 -5.22
Annual 12/1/19 434.85 485.00 347.81 453.30 4 1 2 -4.89
Quarterly 3/1/19 99.88 115.54 84.22 99.88 2 1 -- 0.78
Quarterly 6/1/19 103.75 118.75 88.76 103.75 2 1 -- 0.67
Quarterly 9/1/19 103.64 121.75 85.53 103.64 2 1 -- 0.59
Quarterly 12/1/19 107.53 125.75 89.30 107.53 2 1 -- 0.71

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 578.11 -- --
Annual 12/1/17 445.92 -- --
Annual 12/1/16 232.05 -- --
Quarterly 12/1/18 123.62 -- --
Quarterly 9/1/18 228.22 -- --
Quarterly 6/1/18 119.29 -- --
Quarterly 3/1/18 106.99 -- --

Reference Information - EBITDA

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- 1 -- -- --
Annual 12/1/20 -- -- -- -- 1 -- -- --

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 5.01
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 4.01 4.01 4.01 4.01 1 -- -- --
Annual 12/1/20 3.57 4.10 3.13 3.49 3 2 -- --
Annual 12/1/19 3.57 3.80 3.35 3.57 4 2 1 --
Quarterly 3/1/19 0.86 0.94 0.82 0.83 3 1 1 --
Quarterly 6/1/19 0.87 0.93 0.83 0.85 3 1 1 --
Quarterly 9/1/19 0.89 0.95 0.84 0.87 3 -- 1 --
Quarterly 12/1/19 0.90 0.97 0.85 0.89 3 -- 1 --

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 5.01 -- --
Annual 12/1/17 1.93 -- --
Annual 12/1/16 0.97 -- --
Quarterly 12/1/18 0.59 -- --
Quarterly 9/1/18 1.85 -- --
Quarterly 6/1/18 1.03 -- --
Quarterly 3/1/18 1.55 -- --

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income

Last Actual (FY0): 425.74
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 380.66 384.73 376.59 380.66 2 -- -- --
Annual 12/1/20 359.58 395.59 295.32 362.00 7 2 3 -0.18
Annual 12/1/19 343.00 359.23 317.77 342.79 7 2 4 -0.13
Quarterly 3/1/19 82.33 85.35 75.87 83.75 5 3 1 -0.03
Quarterly 6/1/19 85.60 88.81 78.26 88.13 5 2 2 0.50
Quarterly 9/1/19 86.96 91.06 80.71 86.71 5 3 1 0.47
Quarterly 12/1/19 89.98 94.53 82.92 89.84 5 3 1 0.47

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 425.74 -- --
Annual 12/1/17 285.05 -- --
Annual 12/1/16 122.34 -- --
Quarterly 12/1/18 90.34 -- --
Quarterly 9/1/18 171.06 -- --
Quarterly 6/1/18 86.65 -- --
Quarterly 3/1/18 77.69 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 16.22
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 12.20 12.20 12.20 12.20 1 -- -- --
Annual 12/1/20 12.74 13.42 11.80 12.81 6 4 1 1.56
Annual 12/1/19 13.51 14.08 12.90 13.57 6 5 -- 2.56
Quarterly 3/1/19 13.52 13.78 13.00 13.77 3 3 -- 2.64
Quarterly 6/1/19 13.45 13.76 12.90 13.70 3 3 -- 3.32
Quarterly 9/1/19 13.40 13.73 12.80 13.67 3 3 -- 3.08
Quarterly 12/1/19 13.38 13.64 12.90 13.59 3 3 -- 3.31

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 16.22 -- --
Annual 12/1/17 11.09 -- --
Annual 12/1/16 5.78 -- --
Quarterly 12/1/18 14.78 -- --
Quarterly 9/1/18 27.84 -- --
Quarterly 6/1/18 13.94 -- --
Quarterly 3/1/18 11.52 -- --

Reference Information - Sales

Last Actual (FY0): 2,398.78
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 2,739.40 2,820.03 2,658.77 2,739.40 2 -- -- --
Annual 12/1/20 2,772.93 2,853.06 2,680.67 2,772.44 5 1 3 0.05
Annual 12/1/19 2,586.00 2,635.52 2,535.38 2,583.02 5 3 2 0.22
Quarterly 3/1/19 629.22 641.93 612.59 631.15 5 3 2 0.22
Quarterly 6/1/19 640.18 652.73 626.00 639.69 5 3 2 0.23
Quarterly 9/1/19 652.98 665.12 639.82 651.74 5 3 2 0.24
Quarterly 12/1/19 663.61 679.30 648.89 660.44 5 3 1 -0.31

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 2,398.78 2,402.66 -0.16
Annual 12/1/17 1,992.00 2,041.85 -2.44
Annual 12/1/16 1,849.87 1,858.00 -0.44
Quarterly 12/1/18 619.18 623.17 -0.64
Quarterly 9/1/18 615.00 575.29 6.90
Quarterly 6/1/18 594.05 593.02 0.17
Quarterly 3/1/18 570.56 560.33 1.83

Copyright Thomson Reuters Corporation