Earnings Estimates

Earnings Estimates

Analyst Ratings

Mean Recommendation:

2.73

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 4.66
FY0 End Date: 12/1/18
Ind. Annual Div: 0.28
Hist (5 Yr) Growth %: 8.22
Yield (%): 0.99

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 4.25 4.45 4.10 4.25 9 7 -- 2.21
Annual 12/1/20 4.14 4.35 3.99 4.14 11 8 1 2.39
Annual 12/1/19 5.64 5.69 5.59 5.64 11 11 -- 39.33
Quarterly 3/1/20 1.02 1.09 0.98 1.01 10 9 1 3.31
Quarterly 6/1/20 1.03 1.08 0.96 1.03 10 6 2 1.91
Quarterly 9/1/20 1.04 1.09 1.00 1.04 10 5 3 1.73
Quarterly 12/1/19 1.03 1.09 0.98 1.04 11 9 1 3.62

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 4.66 4.57 1.88
Annual 12/1/17 3.16 3.01 4.88
Annual 12/1/16 1.43 1.37 4.35
Quarterly 9/1/19 2.54 0.99 157.20
Quarterly 6/1/19 1.09 0.95 14.30
Quarterly 3/1/19 0.97 0.92 5.08
Quarterly 12/1/18 0.99 0.90 9.98

Reference Information - Book Value Per Share

Last Actual (FY0): 26.55
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 44.05 54.74 33.79 43.63 6 3 2 11.93
Annual 12/1/20 40.46 50.60 30.84 40.06 6 4 2 7.95
Annual 12/1/19 37.06 46.52 27.77 36.90 6 4 2 8.57
Quarterly 3/1/20 39.81 47.52 28.75 46.66 5 4 1 9.96
Quarterly 6/1/20 40.70 48.53 29.78 47.35 5 4 1 9.73
Quarterly 9/1/20 41.60 49.55 30.81 48.04 5 4 1 9.52
Quarterly 12/1/19 38.90 46.52 27.77 45.76 5 4 1 10.13

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 26.55 28.05 -5.34
Annual 12/1/17 31.91 26.66 19.66
Annual 12/1/16 26.04 26.39 -1.34
Quarterly 9/1/19 45.35 37.68 20.34
Quarterly 6/1/19 38.46 30.93 24.33
Quarterly 3/1/19 32.38 29.10 11.27
Quarterly 12/1/18 26.55 27.54 -3.60

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): 0.28
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 0.34 0.37 0.32 0.34 6 -- -- -0.10
Annual 12/1/20 0.32 0.34 0.32 0.32 6 -- -- --
Annual 12/1/19 0.30 0.31 0.30 0.30 6 -- -- --
Quarterly 3/1/20 -- -- -- -- 2 -- -- 0.00
Quarterly 6/1/20 -- -- -- -- 2 -- -- 0.00
Quarterly 9/1/20 -- -- -- -- 2 -- -- 0.00
Quarterly 12/1/19 0.30 0.31 0.30 0.30 3 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 0.28 0.28 --
Annual 12/1/17 0.26 0.26 --
Annual 12/1/16 0.24 0.24 --
Quarterly 9/1/19 -- -- --
Quarterly 6/1/19 -- -- --
Quarterly 3/1/19 -- -- --
Quarterly 12/1/18 0.28 0.28 --

Reference Information - EBIT

Last Actual (FY0): 578.11
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 528.58 558.00 499.17 528.58 2 2 -- 3.55
Annual 12/1/20 465.44 545.00 380.00 471.33 3 2 -- 0.68
Annual 12/1/19 569.19 703.00 354.00 650.58 3 2 -- 25.30
Quarterly 3/1/20 93.00 93.00 93.00 93.00 1 -- -- --
Quarterly 6/1/20 93.00 93.00 93.00 93.00 1 -- -- --
Quarterly 9/1/20 96.00 96.00 96.00 96.00 1 -- -- --
Quarterly 12/1/19 107.50 125.00 90.00 107.50 2 -- -- -5.32

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/18 578.11 549.45 5.22
Annual 12/1/17 445.92 420.08 6.15
Annual 12/1/16 232.05 221.02 4.99
Quarterly 6/1/19 136.98 104.32 31.31
Quarterly 3/1/19 132.34 99.88 32.50
Quarterly 12/1/18 123.62 115.50 7.03

Reference Information - EBITDA

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- 1 -- -- 0.00
Annual 12/1/20 -- -- -- -- 1 -- -- 0.00
Annual 12/1/19 -- -- -- -- -- -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 5.01
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 4.06 4.35 3.64 4.12 4 2 -- 9.51
Annual 12/1/20 3.92 4.25 3.58 3.93 4 3 -- 2.19
Annual 12/1/19 1.95 4.05 1.18 1.29 4 1 3 -24.09
Quarterly 3/1/20 0.96 0.99 0.93 0.96 2 1 -- 3.78
Quarterly 6/1/20 0.98 1.02 0.93 0.98 2 1 -- 3.17
Quarterly 9/1/20 0.99 1.05 0.92 0.99 2 1 -- 2.60
Quarterly 12/1/19 0.96 1.01 0.90 0.96 3 3 -- 5.90

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 5.01 4.86 3.14
Annual 12/1/17 1.93 2.86 -32.40
Annual 12/1/16 0.97 1.27 -23.42
Quarterly 9/1/19 0.41 0.90 -54.44
Quarterly 6/1/19 0.20 0.83 -75.90
Quarterly 3/1/19 -0.33 0.84 -139.29
Quarterly 12/1/18 0.59 0.85 -30.59

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income

Last Actual (FY0): 425.74
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 394.48 418.00 375.03 393.17 6 3 -- 2.50
Annual 12/1/20 383.28 403.00 370.57 383.00 7 4 2 1.94
Annual 12/1/19 532.07 617.91 513.51 518.00 7 6 -- 40.16
Quarterly 3/1/20 92.17 94.30 90.64 91.86 4 4 -- 4.13
Quarterly 6/1/20 95.29 98.25 91.68 95.60 4 2 2 2.72
Quarterly 9/1/20 95.98 98.75 91.89 96.65 4 1 3 3.05
Quarterly 12/1/19 93.44 96.94 90.00 93.57 5 3 1 1.34

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/18 425.74 449.48 -5.28
Annual 12/1/17 285.05 260.43 9.45
Annual 12/1/16 122.34 116.28 5.22
Quarterly 9/1/19 233.36 91.15 156.01
Quarterly 6/1/19 99.59 89.04 11.84
Quarterly 3/1/19 89.40 83.17 7.49
Quarterly 12/1/18 90.34 82.13 9.99

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 16.22
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 11.72 13.39 8.47 12.20 5 -- -- -0.05
Annual 12/1/20 12.81 14.68 8.81 13.30 6 -- -- 0.71
Annual 12/1/19 16.20 21.10 14.00 15.63 5 -- -- 14.38
Quarterly 3/1/20 12.70 14.67 8.81 13.65 4 -- -- 0.81
Quarterly 6/1/20 12.43 14.27 8.84 13.30 4 -- -- 0.08
Quarterly 9/1/20 12.18 13.89 8.73 13.05 4 -- -- -0.69
Quarterly 12/1/19 13.19 15.64 9.21 13.95 4 -- -- 1.25

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/18 16.22 17.03 -0.81
Annual 12/1/17 11.09 12.50 -1.41
Annual 12/1/16 5.78 6.12 -0.34
Quarterly 6/1/19 12.36 13.47 -1.11
Quarterly 3/1/19 13.40 13.66 -0.26
Quarterly 12/1/18 14.78 13.02 1.76

Reference Information - Sales

Last Actual (FY0): 2,398.78
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 2,821.79 2,935.75 2,744.02 2,803.69 4 3 1 -1.05
Annual 12/1/20 2,702.91 2,831.71 2,630.71 2,689.95 5 4 1 0.14
Annual 12/1/19 2,567.92 2,591.38 2,553.46 2,562.34 5 5 -- 0.72
Quarterly 3/1/20 661.03 690.41 646.02 657.69 5 3 2 1.14
Quarterly 6/1/20 672.04 702.14 654.59 668.01 5 3 2 1.05
Quarterly 9/1/20 681.08 713.93 663.69 678.25 5 2 2 0.01
Quarterly 12/1/19 658.60 680.19 642.04 658.90 5 3 2 1.03

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/18 2,398.78 2,402.66 -0.16
Annual 12/1/17 1,992.00 2,041.85 -2.44
Annual 12/1/16 1,849.87 1,848.66 0.07
Quarterly 9/1/19 659.21 643.53 2.44
Quarterly 6/1/19 635.39 634.73 0.10
Quarterly 3/1/19 616.81 628.23 -1.82
Quarterly 12/1/18 619.18 623.17 -0.64

Copyright Thomson Reuters Corporation