Earnings Estimates

Earnings Estimates

Analyst Ratings

Mean Recommendation:

2.55

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 3.16
FY0 End Date: 12/1/17
Ind. Annual Div: 0.26
Hist (5 Yr) Growth %: 13.91
Hist (5 Yr) Stability %: 21.86
Yield (%): 0.88

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 3.98 4.15 3.77 4.00 9 2 -- 0.83
Annual 12/1/19 3.78 3.95 3.59 3.77 11 5 1 0.80
Annual 12/1/18 4.58 4.61 4.54 4.58 11 11 -- 19.96
Quarterly 12/1/18 0.90 0.93 0.87 0.91 11 6 2 0.88
Quarterly 3/1/19 0.91 0.95 0.88 0.92 11 5 1 1.20
Quarterly 6/1/19 0.94 1.01 0.89 0.94 11 5 1 1.53
Quarterly 9/1/19 0.96 1.00 0.93 0.95 10 4 1 0.01
Long Term Growth 10.00 10.00 10.00 10.00 1 -- -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 3.16 3.01 4.88
Annual 12/1/16 1.43 1.37 4.35
Annual 12/1/15 2.42 2.46 -1.80
Quarterly 9/1/18 1.87 0.88 113.49
Quarterly 6/1/18 0.95 0.85 11.92
Quarterly 3/1/18 0.85 0.84 0.88
Quarterly 12/1/17 0.82 0.68 21.18

Reference Information - Book Value Per Share

Last Actual (FY0): 31.91
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 34.19 36.24 31.12 34.19 6 1 2 0.74
Annual 12/1/19 30.81 32.28 28.54 30.77 6 2 3 1.11
Annual 12/1/18 28.17 31.91 26.03 27.70 6 2 2 1.22
Quarterly 12/1/18 27.92 28.57 27.13 28.03 5 2 3 1.39
Quarterly 3/1/19 28.75 29.42 28.04 28.92 5 2 3 1.35
Quarterly 6/1/19 29.61 30.34 28.95 29.66 5 2 3 1.34
Quarterly 9/1/19 30.33 30.91 29.85 30.42 5 2 3 0.82

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 31.91 -- --
Annual 12/1/16 26.04 -- --
Annual 12/1/15 23.83 -- --
Quarterly 9/1/18 27.57 -- --
Quarterly 6/1/18 26.89 -- --
Quarterly 3/1/18 28.30 -- --
Quarterly 12/1/17 31.91 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/18 4.16 4.16 4.16 4.16 1 -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 16.52 2.21 646.16

Reference Information - Dividend Per Share

Last Actual (FY0): 0.26
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 0.32 0.34 0.32 0.32 5 -- -- --
Annual 12/1/19 0.30 0.31 0.30 0.30 5 -- -- --
Annual 12/1/18 0.28 0.28 0.28 0.28 5 -- -- --
Quarterly 12/1/18 0.28 0.28 0.28 0.28 3 -- -- --
Quarterly 3/1/19 -- -- -- -- 2 -- -- --
Quarterly 6/1/19 -- -- -- -- 2 -- -- --
Quarterly 9/1/19 -- -- -- -- 2 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 0.26 -- --
Annual 12/1/16 0.24 -- --
Annual 12/1/15 0.22 -- --
Quarterly 9/1/18 -- -- --
Quarterly 6/1/18 -- -- --

Reference Information - EBIT

Last Actual (FY0): 445.92
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 479.50 510.00 440.99 483.51 4 1 -- --
Annual 12/1/19 454.17 485.00 416.99 457.35 4 -- -- --
Annual 12/1/18 520.19 570.17 456.00 527.29 4 -- -- --
Quarterly 12/1/18 115.50 116.00 115.00 115.50 2 1 -- --
Quarterly 3/1/19 113.98 113.98 113.98 113.98 1 -- 1 --
Quarterly 6/1/19 117.36 117.36 117.36 117.36 1 -- 1 --
Quarterly 9/1/19 120.54 120.54 120.54 120.54 1 -- 1 --

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 445.92 -- --
Annual 12/1/16 232.05 -- --
Quarterly 9/1/18 228.22 -- --
Quarterly 6/1/18 119.29 -- --
Quarterly 3/1/18 106.99 -- --
Quarterly 12/1/17 115.30 -- --

Reference Information - EBITDA

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- 1 -- -- --

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 1.93
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 3.77 3.90 3.65 3.77 3 2 -- --
Annual 12/1/19 3.67 3.85 3.51 3.66 4 2 -- --
Annual 12/1/18 4.74 5.33 3.65 5.25 3 2 -- 8.29
Quarterly 12/1/18 0.87 0.94 0.83 0.84 3 2 -- --
Quarterly 3/1/19 0.91 0.95 0.87 0.91 2 -- -- --
Quarterly 6/1/19 0.92 0.95 0.89 0.92 2 -- -- --
Quarterly 9/1/19 0.94 0.96 0.92 0.94 2 -- -- --

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1.93 -- --
Annual 12/1/16 0.97 -- --
Annual 12/1/15 2.72 -- --
Quarterly 9/1/18 1.85 -- --
Quarterly 6/1/18 1.03 -- --
Quarterly 3/1/18 1.55 -- --
Quarterly 12/1/17 0.41 -- --

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income

Last Actual (FY0): 285.05
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 410.23 631.00 348.38 363.18 6 2 2 12.69
Annual 12/1/19 380.80 594.00 329.43 346.52 7 4 2 10.36
Annual 12/1/18 458.23 560.80 416.47 421.74 7 6 -- 18.10
Quarterly 12/1/18 82.31 86.33 76.01 82.90 6 3 1 2.59
Quarterly 3/1/19 83.26 88.05 80.25 83.54 5 2 2 3.76
Quarterly 6/1/19 86.87 91.46 82.94 88.21 5 2 2 3.05
Quarterly 9/1/19 87.71 90.89 85.26 85.85 5 1 3 0.82

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 285.05 -- --
Annual 12/1/16 122.34 -- --
Annual 12/1/15 195.82 -- --
Quarterly 9/1/18 171.06 -- --
Quarterly 6/1/18 86.65 -- --
Quarterly 3/1/18 77.69 -- --
Quarterly 12/1/17 74.51 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 11.09
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 12.57 13.30 11.60 12.60 6 -- 4 -1.53
Annual 12/1/19 13.23 14.00 12.50 13.25 7 -- 5 -1.06
Annual 12/1/18 16.13 18.40 14.20 15.36 7 5 -- 12.57
Quarterly 12/1/18 13.22 13.45 13.10 13.12 3 -- 3 -1.03
Quarterly 3/1/19 13.18 13.50 12.50 13.35 4 -- 3 -1.01
Quarterly 6/1/19 13.02 13.35 12.50 13.11 4 -- 3 -0.98
Quarterly 9/1/19 12.96 13.35 12.50 12.99 4 1 2 -0.87

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 11.09 -- --
Annual 12/1/16 5.78 -- --
Annual 12/1/15 12.50 -- --
Quarterly 9/1/18 27.84 -- --
Quarterly 6/1/18 13.94 -- --
Quarterly 3/1/18 11.52 -- --
Quarterly 12/1/17 10.62 -- --

Reference Information - Sales

Last Actual (FY0): 1,992.00
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 2,765.61 2,854.19 2,622.64 2,792.81 4 1 1 1.52
Annual 12/1/19 2,587.21 2,630.51 2,505.06 2,610.46 5 4 1 5.24
Annual 12/1/18 2,401.31 2,410.21 2,387.37 2,404.54 5 4 -- 2.84
Quarterly 12/1/18 621.83 631.29 607.77 624.94 5 5 -- 5.73
Quarterly 3/1/19 629.92 640.82 614.19 632.67 5 4 1 5.25
Quarterly 6/1/19 640.31 651.61 622.63 643.68 5 4 1 5.16
Quarterly 9/1/19 658.42 663.90 648.76 660.51 4 3 1 2.19

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1,992.00 2,041.85 -2.44
Annual 12/1/16 1,849.87 1,858.00 -0.44
Annual 12/1/15 1,692.19 1,770.65 -4.43
Quarterly 9/1/18 615.00 575.29 6.90
Quarterly 6/1/18 594.05 593.02 0.17
Quarterly 3/1/18 570.56 560.33 1.83
Quarterly 12/1/17 512.71 511.77 0.18

Copyright Thomson Reuters Corporation