Earnings Estimates

Earnings Estimates

Analyst Ratings

Mean Recommendation:

2.64

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 3.16
FY0 End Date: 12/1/17
Ind. Annual Div: 0.26
Hist (5 Yr) Growth %: 9.83
Hist (5 Yr) Stability %: 19.33
Yield (%): 0.79

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 3.94 4.05 3.77 3.95 7 2 1 0.20
Annual 12/1/19 3.74 3.85 3.59 3.75 11 3 1 0.12
Annual 12/1/18 3.57 3.65 3.53 3.55 11 5 -- 0.30
Quarterly 9/1/18 0.88 0.91 0.85 0.87 11 4 -- 0.69
Quarterly 12/1/18 0.89 0.94 0.87 0.89 11 3 -- 0.20
Quarterly 3/1/19 0.90 0.95 0.84 0.90 11 2 -- 0.57
Quarterly 6/1/19 0.93 0.95 0.89 0.93 11 1 1 0.45
Long Term Growth 10.00 10.00 10.00 10.00 1 -- -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 3.16 3.01 4.88
Annual 12/1/16 1.43 1.37 4.35
Annual 12/1/15 2.42 2.46 -1.80
Quarterly 6/1/18 0.95 0.85 11.92
Quarterly 3/1/18 0.85 0.84 0.88
Quarterly 12/1/17 0.82 0.68 21.18
Quarterly 9/1/17 0.96 0.62 54.42

Reference Information - Book Value Per Share

Last Actual (FY0): 31.91
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 33.95 36.36 31.12 34.17 4 2 -- 0.15
Annual 12/1/19 30.48 32.40 28.54 30.26 6 2 -- 0.06
Annual 12/1/18 27.84 31.91 26.03 27.17 6 2 -- 0.01
Quarterly 9/1/18 26.48 27.81 25.49 25.72 5 1 1 0.01
Quarterly 12/1/18 27.55 28.64 26.12 28.06 5 2 -- 0.01
Quarterly 3/1/19 28.38 29.54 26.99 28.95 5 1 -- 0.01
Quarterly 6/1/19 29.23 30.47 27.85 29.69 5 1 -- 0.01

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 31.91 -- --
Annual 12/1/16 26.04 -- --
Annual 12/1/15 23.83 -- --
Quarterly 6/1/18 26.89 -- --
Quarterly 3/1/18 28.30 -- --
Quarterly 12/1/17 31.91 -- --
Quarterly 9/1/17 31.06 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/18 4.16 4.16 4.16 4.16 1 -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 16.52 2.21 646.16

Reference Information - Dividend Per Share

Last Actual (FY0): 0.26
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 0.32 0.32 0.32 0.32 4 -- -- --
Annual 12/1/19 0.30 0.31 0.30 0.30 5 -- -- --
Annual 12/1/18 0.28 0.28 0.28 0.28 5 -- -- --
Quarterly 9/1/18 -- -- -- -- 3 -- -- --
Quarterly 12/1/18 0.28 0.28 0.28 0.28 3 -- -- --
Quarterly 3/1/19 -- -- -- -- 2 -- -- --
Quarterly 6/1/19 -- -- -- -- 2 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 0.26 -- --
Annual 12/1/16 0.24 -- --
Annual 12/1/15 0.22 -- --
Quarterly 6/1/18 -- -- --
Quarterly 9/1/17 -- -- --

Reference Information - EBIT

Last Actual (FY0): 445.92
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 483.50 510.00 440.32 500.17 3 -- -- -0.03
Annual 12/1/19 459.51 485.00 416.85 476.67 3 1 1 -0.03
Annual 12/1/18 436.74 456.00 405.29 448.93 3 2 -- 0.01
Quarterly 9/1/18 111.81 114.00 109.61 111.81 2 1 -- --
Quarterly 12/1/18 114.26 116.00 112.52 114.26 2 1 -- --
Quarterly 3/1/19 114.07 114.07 114.07 114.07 1 -- -- --
Quarterly 6/1/19 117.60 117.60 117.60 117.60 1 -- -- --

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 445.92 -- --
Annual 12/1/16 232.05 -- --
Quarterly 6/1/18 119.29 -- --
Quarterly 3/1/18 106.99 -- --
Quarterly 12/1/17 115.30 -- --
Quarterly 9/1/17 144.45 -- --

Reference Information - EBITDA

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- 1 -- -- --

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 1.93
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 3.69 3.90 3.40 3.77 3 1 -- 0.45
Annual 12/1/19 3.53 3.70 3.25 3.63 3 2 -- 0.47
Annual 12/1/18 3.83 4.21 3.45 3.83 2 1 -- --
Quarterly 9/1/18 0.79 0.81 0.76 0.79 2 2 -- 0.64
Quarterly 12/1/18 0.81 0.83 0.78 0.81 2 2 -- 0.62
Quarterly 3/1/19 0.87 0.87 0.87 0.87 1 -- -- --
Quarterly 6/1/19 0.90 0.90 0.90 0.90 1 -- -- --

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1.93 -- --
Annual 12/1/16 0.97 -- --
Annual 12/1/15 2.72 -- --
Quarterly 6/1/18 1.03 -- --
Quarterly 3/1/18 1.55 -- --
Quarterly 12/1/17 0.41 -- --
Quarterly 9/1/17 0.63 -- --

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income

Last Actual (FY0): 285.05
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 358.51 370.00 347.85 358.09 4 1 1 0.47
Annual 12/1/19 340.81 351.00 329.32 339.18 7 1 2 0.27
Annual 12/1/18 346.00 392.29 321.61 326.63 6 2 1 0.05
Quarterly 9/1/18 78.15 82.00 73.88 78.50 5 -- -- 0.12
Quarterly 12/1/18 80.22 83.00 76.22 81.05 5 -- -- 0.11
Quarterly 3/1/19 80.38 82.24 77.23 80.82 5 -- -- --
Quarterly 6/1/19 84.06 85.40 83.00 83.57 5 -- -- --

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 285.05 -- --
Annual 12/1/16 122.34 -- --
Annual 12/1/15 195.82 -- --
Quarterly 6/1/18 86.65 -- --
Quarterly 3/1/18 77.69 -- --
Quarterly 12/1/17 74.51 -- --
Quarterly 9/1/17 87.24 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 11.09
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 12.84 13.30 12.10 12.80 5 2 -- 0.35
Annual 12/1/19 13.45 14.00 13.00 13.30 7 3 -- 0.37
Annual 12/1/18 14.08 14.71 12.16 14.26 7 3 -- 0.27
Quarterly 9/1/18 13.57 13.79 13.33 13.60 3 1 -- --
Quarterly 12/1/18 13.55 13.69 13.46 13.50 3 1 -- --
Quarterly 3/1/19 13.45 13.92 13.00 13.45 4 -- -- --
Quarterly 6/1/19 13.28 13.90 12.92 13.15 4 -- -- --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 11.09 -- --
Annual 12/1/16 5.78 -- --
Annual 12/1/15 12.50 -- --
Quarterly 6/1/18 13.94 -- --
Quarterly 3/1/18 11.52 -- --
Quarterly 12/1/17 10.62 -- --
Quarterly 9/1/17 13.49 -- --

Reference Information - Sales

Last Actual (FY0): 1,992.00
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 2,707.61 2,824.39 2,590.83 2,707.61 2 1 -- 0.38
Annual 12/1/19 2,407.94 2,612.46 2,162.61 2,434.37 6 1 -- 0.14
Annual 12/1/18 2,325.83 2,400.18 2,164.54 2,369.30 4 1 -- 0.11
Quarterly 9/1/18 575.29 612.45 514.11 593.63 5 1 -- --
Quarterly 12/1/18 584.72 623.65 520.43 600.36 5 1 -- --
Quarterly 3/1/19 586.56 634.90 527.29 592.72 6 1 -- --
Quarterly 6/1/19 595.73 647.08 536.10 603.27 6 1 -- --

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1,992.00 2,041.85 -2.44
Annual 12/1/16 1,849.87 1,858.00 -0.44
Annual 12/1/15 1,692.19 1,770.65 -4.43
Quarterly 6/1/18 594.05 593.02 0.17
Quarterly 3/1/18 570.56 560.33 1.83
Quarterly 12/1/17 512.71 511.77 0.18
Quarterly 9/1/17 500.20 502.62 -0.48

Copyright Thomson Reuters Corporation